Â
These results contributed to full-year 2012 earnings of
"Having deepened and strengthened our global portfolio of growth projects since 2010, we are accelerating our operational momentum," said
"We have an extensive pipeline of opportunities that will fuel our profitable growth for years to come. This includes more than 67,000 technically evaluated drilling locations in the onshore U.S. It also includes a robust group of world-class development projects throughout our global portfolio, including Wheatstone and
Apache has become the leading oil and gas driller in the
Earlier this month, a company subsidiary completed a transaction with
In fourth-quarter 2012 earnings totaled
Apache's oil and natural gas liquids production was 51 percent of total volume in 2012 and contributed 81 percent of revenues reflecting the wide gap between global crude oil and North American natural gas prices.
During 2012 the company added 372 MMboe of reserves, or 131 percent of production, through discoveries and extensions and 73 MMboe through acquisitions for a reserve replacement rate of 156 percent, excluding revisions. Low prices throughout the year for Canadian natural gas resulted in a ceiling test write-down and were the primary driver of negative revisions totaling 299 MMboe. Apache ended the year with proved reserves of 2.9 billion boe, after producing 285 MMboe. The company invested
Apache to webcast conference call
About Apache
Forward-looking statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. These statements include, but are not limited to, statements about future growth plans, expectations, and objectives for Apache's operations including statements about our drilling plans, planned wells, and Wheatstone and
Cautionary Note to Investors
*Adjusted earnings and cash from operations before changes in operating assets and liabilities are non-GAAP measures. Please see reconciliations below. For supplemental and non-GAAP information, please go to http://www.apachecorp.com/financialinfo.
|
| ||||||||
|
STATEMENT OF CONSOLIDATED OPERATIONS | ||||||||
|
(In millions, except per share data) | ||||||||
|
For the Quarter |
For the Year | |||||||
|
Ended |
Ended December 31, | |||||||
|
2012 |
2011 |
2012 |
2011 | |||||
|
REVENUES AND OTHER: |
||||||||
|
Oil and gas production revenues |
|
|
|
| ||||
|
Other |
(2) |
2 |
131 |
78 | ||||
|
4,391 |
4,297 |
17,078 |
16,888 | |||||
|
COSTS AND EXPENSES: |
||||||||
|
Depreciation, depletion and amortization |
||||||||
|
Recurring |
1,380 |
1,111 |
5,183 |
4,095 | ||||
|
Additional |
28 |
63 |
1,926 |
109 | ||||
|
Asset retirement obligation accretion |
60 |
40 |
232 |
154 | ||||
|
Lease operating expenses |
790 |
659 |
2,968 |
2,605 | ||||
|
Gathering and transportation |
68 |
75 |
303 |
296 | ||||
|
Taxes other than income |
235 |
236 |
862 |
899 | ||||
|
General and administrative |
147 |
132 |
531 |
459 | ||||
|
Merger, acquisitions & transition |
2 |
5 |
31 |
20 | ||||
|
Financing costs, net |
40 |
35 |
165 |
158 | ||||
|
2,750 |
2,356 |
12,201 |
8,795 | |||||
|
INCOME BEFORE INCOME TAXES |
1,641 |
1,941 |
4,877 |
8,093 | ||||
|
Current income tax provision |
506 |
571 |
2,235 |
2,263 | ||||
|
Deferred income tax provision |
467 |
181 |
641 |
1,246 | ||||
|
NET INCOME |
668 |
1,189 |
2,001 |
4,584 | ||||
|
Preferred stock dividends |
19 |
19 |
76 |
76 | ||||
|
INCOME ATTRIBUTABLE TO COMMON STOCK |
$ 649 |
|
$ 1,925 |
$ 4,508 | ||||
|
NET INCOME PER COMMON SHARE: |
||||||||
|
Basic |
$ 1.66 |
$ 3.05 |
$ 4.95 |
$ 11.75 | ||||
|
Diluted |
$ 1.64 |
$ 2.98 |
$ 4.92 |
$ 11.47 | ||||
|
WEIGHTED-AVERAGE NUMBER OF COMMON |
||||||||
|
SHARES OUTSTANDING: |
||||||||
|
Basic |
391 |
384 |
389 |
384 | ||||
|
Diluted |
407 |
400 |
391 |
400 | ||||
|
DIVIDENDS DECLARED PER COMMON SHARE |
$ 0.17 |
$ 0.15 |
$ 0.68 |
$ 0.60 | ||||
|
| |||||||||||
|
SUMMARY OF CAPITAL COSTS INCURRED | |||||||||||
|
(In millions) | |||||||||||
|
For the Quarter |
For the Year | ||||||||||
|
Ended |
Ended December 31, | ||||||||||
|
2012 |
2011 |
2012 |
2011 | ||||||||
|
CAPITAL EXPENDITURES: |
|||||||||||
|
Exploration & Development Costs |
|||||||||||
|
|
$ 1,543 |
$ 792 |
$ 5,151 |
$ 2,768 | |||||||
|
|
131 |
208 |
590 |
817 | |||||||
|
|
1,674 |
1,000 |
5,741 |
3,585 | |||||||
|
|
265 |
222 |
1,074 |
896 | |||||||
|
|
355 |
131 |
873 |
576 | |||||||
|
|
183 |
205 |
886 |
823 | |||||||
|
|
67 |
101 |
289 |
346 | |||||||
|
|
14 |
12 |
98 |
61 | |||||||
|
International |
884 |
671 |
3,220 |
2,702 | |||||||
|
Worldwide Exploration & Development Costs |
$ 2,558 |
$ 1,671 |
$ 8,961 |
$ 6,287 | |||||||
|
Gathering, Transmission and Processing Facilities |
|||||||||||
|
|
$ 18 |
$ 18 |
$ 75 |
$ 27 | |||||||
|
|
34 |
35 |
172 |
148 | |||||||
|
|
18 |
37 |
33 |
111 | |||||||
|
|
103 |
90 |
441 |
345 | |||||||
|
|
4 |
5 |
16 |
12 | |||||||
|
|
1 |
- |
1 |
- | |||||||
|
Total Gathering, Transmission and Processing |
$ 178 |
$ 185 |
$ 738 |
$ 643 | |||||||
|
Capitalized Interest |
$ 93 |
$ 70 |
$ 334 |
$ 263 | |||||||
|
Capital Expenditures, excluding Acquisitions |
$ 2,829 |
$ 1,926 |
$ 10,033 |
$ 7,193 | |||||||
|
Acquisitions |
$ 122 |
$ 2,696 |
$ 3,543 |
$ 3,189 | |||||||
|
| |||||||||||
|
SUMMARY BALANCE SHEET INFORMATION | |||||||||||
|
(In millions) | |||||||||||
|
|
December 31, |
||||||||||
|
2012 |
2011 |
||||||||||
|
Cash and Cash Equivalents |
$ 160 |
$ 295 |
|||||||||
|
Other Current Assets |
4,802 |
4,508 |
|||||||||
|
Property and Equipment, net |
53,280 |
45,448 |
|||||||||
|
Goodwill |
1,289 |
1,114 |
|||||||||
|
Other Assets |
1,206 |
686 |
|||||||||
|
Total Assets |
$ 60,737 |
$ 52,051 |
|||||||||
|
Short-Term Debt |
$ 990 |
$ 431 |
|||||||||
|
Other Current Liabilities |
4,546 |
4,532 |
|||||||||
|
Long-Term Debt |
11,355 |
6,785 |
|||||||||
|
Deferred Credits and Other Noncurrent Liabilities |
12,515 |
11,310 |
|||||||||
|
Shareholders' Equity |
31,331 |
28,993 |
|||||||||
|
Total Liabilities and Shareholders' Equity |
$ 60,737 |
$ 52,051 |
|||||||||
|
Common shares outstanding at end of period |
392 |
384 |
|||||||||
|
| |||||||||||
|
PRODUCTION INFORMATION | |||||||||||
|
For the Quarter |
For the Year | ||||||||||
|
Ended |
Ended December 31, | ||||||||||
|
2012 |
2011 |
2012 |
2011 | ||||||||
|
OIL VOLUME - Barrels per day |
|||||||||||
|
Central |
21,026 |
7,323 |
14,151 |
6,788 | |||||||
|
Permian |
65,104 |
54,381 |
60,215 |
50,991 | |||||||
|
GOM Deepwater |
8,355 |
6,507 |
6,848 |
6,022 | |||||||
|
GOM Shelf |
44,752 |
47,780 |
42,873 |
46,031 | |||||||
|
GC Onshore |
10,489 |
10,189 |
10,036 |
9,583 | |||||||
|
|
149,726 |
126,180 |
134,123 |
119,415 | |||||||
|
|
17,377 |
14,882 |
15,830 |
14,252 | |||||||
|
|
167,103 |
141,062 |
149,953 |
133,667 | |||||||
|
|
103,056 |
103,908 |
99,756 |
103,912 | |||||||
|
|
26,483 |
38,169 |
28,884 |
38,228 | |||||||
|
|
65,583 |
55,859 |
63,692 |
54,541 | |||||||
|
|
9,859 |
9,655 |
9,741 |
9,597 | |||||||
|
International |
204,981 |
207,591 |
202,073 |
206,278 | |||||||
|
Total |
372,084 |
348,653 |
352,026 |
339,945 | |||||||
|
NATURAL GAS VOLUME - Mcf per day |
|||||||||||
|
Central |
287,956 |
193,722 |
242,998 |
213,447 | |||||||
|
Permian |
184,781 |
178,766 |
180,938 |
173,188 | |||||||
|
GOM Deepwater |
48,177 |
48,144 |
46,048 |
52,193 | |||||||
|
GOM Shelf |
265,918 |
335,434 |
291,356 |
341,242 | |||||||
|
GC Onshore |
103,722 |
106,505 |
92,759 |
84,672 | |||||||
|
|
890,554 |
862,571 |
854,099 |
864,742 | |||||||
|
|
550,495 |
631,122 |
600,680 |
632,550 | |||||||
|
|
1,441,049 |
1,493,693 |
1,454,779 |
1,497,292 | |||||||
|
|
350,406 |
355,091 |
353,738 |
365,418 | |||||||
|
|
204,961 |
189,852 |
214,013 |
185,079 | |||||||
|
|
43,745 |
2,366 |
57,457 |
2,284 | |||||||
|
|
204,724 |
221,523 |
213,464 |
212,311 | |||||||
|
International |
803,836 |
768,832 |
838,672 |
765,092 | |||||||
|
Total |
2,244,885 |
2,262,525 |
2,293,451 |
2,262,384 | |||||||
|
NGL VOLUME - Barrels per day |
|||||||||||
|
Central |
10,231 |
5,566 |
6,518 |
2,268 | |||||||
|
Permian |
21,997 |
12,256 |
17,966 |
11,799 | |||||||
|
GOM Deepwater |
1,519 |
582 |
1,185 |
715 | |||||||
|
GOM Shelf |
6,908 |
4,446 |
5,738 |
5,278 | |||||||
|
GC Onshore |
2,229 |
2,556 |
2,120 |
2,051 | |||||||
|
|
42,884 |
25,406 |
33,527 |
22,111 | |||||||
|
|
6,837 |
5,183 |
6,258 |
5,958 | |||||||
|
|
49,721 |
30,589 |
39,785 |
28,069 | |||||||
|
|
- |
- |
- |
49 | |||||||
|
|
1,085 |
- |
1,618 |
4 | |||||||
|
|
2,967 |
2,997 |
3,008 |
3,018 | |||||||
|
International |
4,052 |
2,997 |
4,626 |
3,071 | |||||||
|
Total |
53,773 |
33,586 |
44,411 |
31,140 | |||||||
|
BOE per day |
|||||||||||
|
Central |
79,250 |
45,176 |
61,169 |
44,630 | |||||||
|
Permian |
117,898 |
96,431 |
108,338 |
91,655 | |||||||
|
GOM Deepwater |
17,903 |
15,114 |
15,708 |
15,436 | |||||||
|
GOM Shelf |
95,980 |
108,132 |
97,170 |
108,183 | |||||||
|
GC Onshore |
30,005 |
30,495 |
27,615 |
25,746 | |||||||
|
|
341,036 |
295,348 |
310,000 |
285,650 | |||||||
|
|
115,963 |
125,252 |
122,201 |
125,636 | |||||||
|
|
456,999 |
420,600 |
432,201 |
411,286 | |||||||
|
|
161,458 |
163,090 |
158,713 |
164,864 | |||||||
|
|
60,643 |
69,812 |
64,552 |
69,074 | |||||||
|
|
73,959 |
56,253 |
74,887 |
54,925 | |||||||
|
|
46,946 |
49,572 |
48,326 |
48,000 | |||||||
|
International |
343,006 |
338,727 |
346,478 |
336,863 | |||||||
|
Total |
800,005 |
759,327 |
778,679 |
748,149 | |||||||
|
| |||||||||||
|
PRICE INFORMATION | |||||||||||
|
For the Quarter |
For the Year | ||||||||||
|
Ended |
Ended December 31, | ||||||||||
|
2012 |
2011 |
2012 |
2011 | ||||||||
|
AVERAGE OIL PRICE PER BARREL |
|||||||||||
|
Central |
|
$ 89.36 |
$ 86.48 |
$ 89.89 | |||||||
|
Permian |
81.40 |
89.99 |
88.18 |
90.87 | |||||||
|
GOM Deepwater |
103.06 |
112.77 |
105.17 |
106.75 | |||||||
|
GOM Shelf |
105.27 |
115.70 |
108.52 |
108.92 | |||||||
|
GC Onshore |
105.21 |
112.66 |
107.83 |
105.98 | |||||||
|
|
91.01 |
99.54 |
94.98 |
95.51 | |||||||
|
|
82.08 |
94.38 |
84.89 |
93.19 | |||||||
|
|
90.08 |
98.99 |
93.91 |
95.27 | |||||||
|
|
107.80 |
106.65 |
110.92 |
109.92 | |||||||
|
|
111.34 |
109.53 |
115.22 |
111.22 | |||||||
|
|
106.17 |
104.64 |
107.97 |
104.09 | |||||||
|
|
74.53 |
76.67 |
75.89 |
68.02 | |||||||
|
International (1) |
106.14 |
105.24 |
108.92 |
106.67 | |||||||
|
Total(1) |
98.93 |
102.71 |
102.53 |
102.19 | |||||||
|
AVERAGE NATURAL GAS PRICE PER MCF |
|||||||||||
|
Central |
$ 3.79 |
$ 3.92 |
$ 3.26 |
$ 4.44 | |||||||
|
Permian |
3.75 |
5.05 |
3.34 |
5.17 | |||||||
|
GOM Deepwater |
3.48 |
3.48 |
2.99 |
4.06 | |||||||
|
GOM Shelf |
3.51 |
3.86 |
3.01 |
4.42 | |||||||
|
GC Onshore |
3.47 |
3.73 |
2.92 |
4.34 | |||||||
|
|
4.05 |
4.59 |
3.74 |
4.91 | |||||||
|
|
4.03 |
4.15 |
3.42 |
4.47 | |||||||
|
|
4.04 |
4.40 |
3.61 |
4.72 | |||||||
|
|
4.02 |
4.82 |
3.90 |
4.66 | |||||||
|
|
4.88 |
2.64 |
4.55 |
2.69 | |||||||
|
|
10.11 |
20.49 |
8.95 |
22.25 | |||||||
|
|
2.98 |
2.82 |
2.87 |
2.64 | |||||||
|
International |
4.30 |
3.75 |
4.15 |
3.67 | |||||||
|
Total (1) |
4.14 |
4.18 |
3.80 |
4.37 | |||||||
|
AVERAGE NGL PRICE PER BARREL |
|||||||||||
|
Central |
|
$ 29.96 |
$ 27.48 |
$ 38.67 | |||||||
|
Permian |
29.95 |
39.09 |
32.97 |
47.88 | |||||||
|
GOM Deepwater |
32.34 |
58.28 |
33.06 |
50.44 | |||||||
|
GOM Shelf |
28.17 |
55.07 |
32.04 |
49.63 | |||||||
|
GC Onshore |
36.60 |
56.08 |
40.04 |
58.51 | |||||||
|
|
29.40 |
42.03 |
32.19 |
48.42 | |||||||
|
|
33.59 |
50.16 |
34.63 |
45.72 | |||||||
|
|
29.98 |
43.41 |
32.57 |
47.85 | |||||||
|
|
- |
- |
- |
66.36 | |||||||
|
|
94.42 |
- |
77.11 |
65.45 | |||||||
|
|
22.76 |
27.00 |
21.55 |
27.90 | |||||||
|
International |
41.96 |
27.00 |
40.98 |
28.56 | |||||||
|
Total |
30.88 |
41.95 |
33.45 |
45.95 | |||||||
|
(1) Prices reflect the impact of financial derivative hedging activities. | |||||||||||
|
|
||||||||||
|
NON-GAAP FINANCIAL MEASURES |
||||||||||
|
(In millions, except per share data) |
||||||||||
|
Reconciliation of income attributable to common stock to adjusted earnings: |
||||||||||
|
The press release discusses Apache's adjusted earnings. Adjusted earnings exclude certain items that management believes affect the comparability of operating results and are meaningful for the following reasons: |
||||||||||
|
• |
Management uses adjusted earnings to evaluate the company's operational trends and performance relative to other oil and gas producing companies. | |||||||||
|
• |
Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends. | |||||||||
|
• |
The reconciling items below are the types of items management believes are frequently excluded by analysts when evaluating the operating trends and comparability of the company's results. | |||||||||
|
For the Quarter |
For the Year |
|||||||||
|
Ended |
Ended December 31, |
|||||||||
|
2012 |
2011 |
2012 |
2011 |
|||||||
|
Income Attributable to Common Stock (GAAP) |
$ 649 |
|
$ 1,925 |
$ 4,508 |
||||||
|
Adjustments: |
||||||||||
|
|
18 |
60 |
1,427 |
60 | ||||||
|
Deferred tax adjustments |
226 |
(75) |
226 |
(75) | ||||||
|
|
- |
- |
118 |
218 | ||||||
|
Commodity derivative mark-to-market, net of tax |
51 |
- |
51 |
- | ||||||
|
Merger, acquisitions & transition, net of tax |
2 |
4 |
19 |
13 | ||||||
|
Unrealized foreign currency fluctuation impact on deferred tax expense |
(39) |
(5) |
1 |
(73) | ||||||
|
Adjusted Earnings (Non-GAAP) |
$ 907 |
|
$ 3,767 |
$ 4,651 | ||||||
|
Net Income per Common Share - Diluted (GAAP) |
$ 1.64 |
$ 2.98 |
$ 4.92 |
$ 11.47 | ||||||
|
Adjustments: |
||||||||||
|
|
0.04 |
0.15 |
3.53 |
0.15 | ||||||
|
Deferred tax adjustments |
0.56 |
(0.19) |
0.56 |
(0.19) | ||||||
|
|
- |
- |
0.30 |
0.55 | ||||||
|
Commodity derivative mark-to-market, net of tax |
0.13 |
- |
0.13 |
- | ||||||
|
Merger, acquisitions & transition, net of tax |
- |
0.01 |
0.04 |
0.03 | ||||||
|
Unrealized foreign currency fluctuation impact on deferred tax expense |
(0.10) |
(0.01) |
- |
(0.18) | ||||||
|
Adjusted Earnings Per Share - Diluted (Non-GAAP) |
$ 2.27 |
$ 2.94 |
$ 9.48 |
$ 11.83 | ||||||
|
Reconciliation of net cash provided by operating activities to cash from operations before changes in operating assets and liabilities: |
||||||||||
|
The press release discusses Apache's cash from operations before changes in operating assets and liabilities. It is presented because management believes the information is useful for investors because it is used internally and widely accepted by those following the oil and gas industry as a financial indicator of a company's ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration and production companies, and is frequently included in published research when providing investment recommendations. Cash from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity, but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities. |
||||||||||
|
The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and liabilities. |
||||||||||
|
For the Quarter |
For the Year |
|||||||||
|
Ended |
Ended December 31, |
|||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||
|
Net cash provided by operating activities |
|
|
$ 8,504 |
$ 9,953 | ||||||
|
Changes in operating assets and liabilities |
685 |
(118) |
1,705 |
281 | ||||||
|
Cash from operations before changes in operating assets and liabilities |
|
|
|
| ||||||
|
|
|||||||||||
|
OIL & GAS RESERVES INFORMATION |
|||||||||||
|
For the Year Ended |
|||||||||||
|
OIL (Mbbl) |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Total |
|||||
|
Balance - |
634,014 |
141,591 |
128,035 |
67,945 |
169,405 |
20,587 |
1,161,577 |
||||
|
Extensions and Discoveries |
84,656 |
18,935 |
36,188 |
6,277 |
346 |
1,133 |
147,535 |
||||
|
Purchases |
15,942 |
188 |
- |
276 |
2,143 |
- |
18,549 |
||||
|
Revisions |
(7,474) |
(4,577) |
(3,678) |
(66) |
(928) |
671 |
(16,052) |
||||
|
Production |
(49,089) |
(5,792) |
(36,511) |
(10,571) |
(23,312) |
(3,565) |
(128,840) |
||||
|
Sales |
(144) |
- |
- |
- |
- |
- |
(144) |
||||
|
Balance - |
677,905 |
150,345 |
124,034 |
63,861 |
147,654 |
18,826 |
1,182,625 |
||||
|
NGL's (Mbbl) |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Total |
|||||
|
Balance - |
160,033 |
31,450 |
- |
- |
9,262 |
7,153 |
207,898 |
||||
|
Extensions and Discoveries |
71,965 |
7,655 |
- |
- |
246 |
- |
79,866 |
||||
|
Purchases |
230 |
9 |
- |
- |
231 |
- |
470 |
||||
|
Revisions |
(4,559) |
(2,569) |
- |
- |
(6,329) |
(169) |
(13,626) |
||||
|
Production |
(12,272) |
(2,291) |
- |
- |
(592) |
(1,101) |
(16,256) |
||||
|
Balance - |
215,397 |
34,254 |
- |
- |
2,818 |
5,883 |
258,352 |
||||
|
Oil & NGL's |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Total |
|||||
|
Balance - |
794,047 |
173,041 |
128,035 |
67,945 |
178,667 |
27,740 |
1,369,475 |
||||
|
Extensions and Discoveries |
156,621 |
26,590 |
36,188 |
6,277 |
592 |
1,133 |
227,401 |
||||
|
Purchases |
16,172 |
197 |
- |
276 |
2,374 |
- |
19,019 |
||||
|
Revisions |
(12,033) |
(7,146) |
(3,678) |
(66) |
(7,257) |
502 |
(29,678) |
||||
|
Production |
(61,361) |
(8,083) |
(36,511) |
(10,571) |
(23,904) |
(4,666) |
(145,096) |
||||
|
Sales |
(144) |
- |
- |
- |
- |
- |
(144) |
||||
|
Balance - |
893,302 |
184,599 |
124,034 |
63,861 |
150,472 |
24,709 |
1,440,977 |
||||
|
GAS (MMcf) |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Total |
|||||
|
Balance - |
2,976,211 |
3,547,511 |
982,966 |
1,569,584 |
108,442 |
537,559 |
9,722,273 |
||||
|
Extensions and Discoveries |
365,863 |
252,130 |
55,967 |
176,969 |
16,397 |
2,623 |
869,949 |
||||
|
Purchases |
313,885 |
2,503 |
- |
1,745 |
8,494 |
- |
326,627 |
||||
|
Revisions |
(156,840) |
(1,443,989) |
(13,974) |
101 |
- |
496 |
(1,614,206) |
||||
|
Production |
(312,600) |
(219,849) |
(129,468) |
(78,329) |
(21,029) |
(78,128) |
(839,403) |
||||
|
Sales |
(612) |
(422) |
- |
- |
- |
- |
(1,034) |
||||
|
Balance - |
3,185,907 |
2,137,884 |
895,491 |
1,670,070 |
112,304 |
462,550 |
8,464,206 |
||||
|
TOTAL BOE (Mboe) |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Total |
|||||
|
Balance - |
1,290,082 |
764,293 |
291,863 |
329,542 |
196,741 |
117,333 |
2,989,854 |
||||
|
Extensions and Discoveries |
217,598 |
68,612 |
45,516 |
35,772 |
3,325 |
1,570 |
372,393 |
||||
|
Purchases |
68,486 |
614 |
- |
567 |
3,790 |
- |
73,457 |
||||
|
Revisions |
(38,173) |
(247,811) |
(6,007) |
(49) |
(7,257) |
585 |
(298,712) |
||||
|
Production |
(113,461) |
(44,725) |
(58,089) |
(23,626) |
(27,409) |
(17,687) |
(284,997) |
||||
|
Sales |
(246) |
(70) |
- |
- |
- |
- |
(316) |
||||
|
Balance - |
1,424,286 |
540,913 |
273,283 |
342,206 |
169,190 |
101,801 |
2,851,679 |
||||
|
Proved developed reserves: |
|||||||||||
|
Oil + NGL's (Mbbls) |
629,345 |
101,691 |
106,746 |
29,053 |
122,073 |
20,852 |
1,009,760 |
||||
|
Gas (Mboe) |
392,264 |
289,109 |
115,073 |
99,342 |
15,554 |
60,843 |
972,185 |
||||
|
Balance - |
1,021,609 |
390,800 |
221,819 |
128,395 |
137,627 |
81,695 |
1,981,945 |
||||
|
|
|||||||||||
|
OIL & GAS RESERVES AND COSTS |
|||||||||||
|
For the Year Ended |
|||||||||||
|
Reserve Additions (Mboe) |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Other |
Total |
||||
|
Extensions and Discoveries |
217,598 |
68,612 |
45,516 |
35,772 |
3,325 |
1,570 |
- |
372,393 |
|||
|
Purchases |
68,486 |
614 |
- |
567 |
3,790 |
- |
- |
73,457 |
|||
|
Additions excluding revisions |
286,084 |
69,226 |
45,516 |
36,339 |
7,115 |
1,570 |
- |
445,850 |
|||
|
Revisions |
(38,173) |
(247,811) |
(6,007) |
(49) |
(7,257) |
585 |
- |
(298,712) |
|||
|
Total |
247,911 |
(178,585) |
39,509 |
36,290 |
(142) |
2,155 |
- |
147,138 |
|||
|
Capital Cost Information (Non-GAAP) (in millions) |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Other |
Total |
||||
|
Exploration & Development, excluding Capitalized Interest and Asset Retirement Cost (ARC) (1) |
|||||||||||
|
$ 5,151 |
$ 590 |
$ 1,074 |
$ 873 |
$ 886 |
$ 289 |
$ 98 |
$ 8,961 |
||||
|
Acquisitions, excluding ARC - Acquired |
|||||||||||
|
Proved |
1,071 |
5 |
28 |
4 |
59 |
- |
- |
1,167 |
|||
|
Unproved |
2,329 |
- |
- |
- |
26 |
- |
- |
2,355 |
|||
|
Total |
$ 8,551 |
$ 595 |
$ 1,102 |
$ 877 |
$ 971 |
$ 289 |
$ 98 |
$ 12,483 |
|||
|
(1) Includes capital spending of | |||||||||||
|
Reconciliation of Exploration and Development Costs to Exploration and Development Costs, excluding Capitalized Interest and Asset Retirement Cost, a Non-GAAP Financial Measure |
|||||||||||
|
Presented below is a reconciliation of exploration and development costs (GAAP) to exploration and development costs, excluding capitalized interest and asset retirement cost (Non-GAAP). Management believes exploration and development costs, excluding capitalized interest and asset retirement cost is a more accurate reflection of the expenditures during the current year. |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Other |
Total |
||||
|
Exploration & Development Costs (in millions) |
$ 5,834 |
$ 873 |
$ 1,090 |
$ 1,064 |
$ 948 |
$ 318 |
$ 98 |
$ 10,225 |
|||
|
Less: Capitalized Interest |
(215) |
(38) |
(16) |
(12) |
(24) |
(11) |
- |
(316) |
|||
|
Less: ARC |
(468) |
(245) |
- |
(179) |
(38) |
(18) |
- |
(948) |
|||
|
Total Adds |
$ 5,151 |
$ 590 |
$ 1,074 |
$ 873 |
$ 886 |
$ 289 |
$ 98 |
$ 8,961 |
|||
|
Reconciliation of Total Acquisition Costs to Acquisitions, excluding Asset Retirement Cost - Acquired, a Non-GAAP Financial Measure |
|||||||||||
|
Presented below is a reconciliation of total acquisition costs (GAAP) to acquisitions, excluding asset retirement cost - acquired (Non-GAAP). Management believes acquisitions, excluding asset retirement cost - acquired is a more accurate reflection of the costs of acquisitions during the current year. |
|||||||||||
|
U.S. |
Canada |
Egypt |
Australia |
North Sea |
Argentina |
Other |
Total |
||||
|
Total Acquisition Costs (in millions) |
|||||||||||
|
Proved |
$ 1,076 |
$ 5 |
$ 28 |
$ 32 |
$ 110 |
$ - |
$ - |
$ 1,251 |
|||
|
Unproved |
2,329 |
- |
- |
- |
26 |
- |
2,355 |
||||
|
Less: ARC - Acquired |
(5) |
- |
- |
(28) |
(51) |
- |
- |
(84) |
|||
|
Acquisitions, excluding ARC - Acquired |
$ 3,400 |
$ 5 |
$ 28 |
$ 4 |
$ 85 |
$ - |
$ - |
$ 3,522 |
|||
APA-F
SOURCE
News Provided by Acquire Media
