Apache Corporation
APACHE CORP (Form: 10-Q, Received: 11/06/2015 07:58:12)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 1-4300

 

 

 

LOGO

APACHE CORPORATION

(exact name of registrant as specified in its charter)

 

 

 

Delaware   41-0747868

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

One Post Oak Central, 2000 Post Oak Boulevard, Suite 100, Houston, Texas 77056-4400

(Address of principal executive offices)

Registrant’s Telephone Number, Including Area Code: (713) 296-6000

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   x     No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   x     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨   (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨     No   x

 

Number of shares of registrant’s common stock outstanding as of October 31, 2015

    378,014,176   

 

 

 


PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

APACHE CORPORATION AND SUBSIDIARIES

STATEMENT OF CONSOLIDATED OPERATIONS

(Unaudited)

 

     For the Quarter
Ended September 30,
    For the Nine Months
Ended September 30,
 
     2015     2014     2015     2014  
     (In millions, except per common share data)  

REVENUES AND OTHER:

        

Oil and gas production revenues

        

Oil revenues

   $ 1,213     $ 2,553     $ 4,092     $ 7,995  

Gas revenues

     309       451       904       1,516  

Natural gas liquids revenues

     50       177       166       532  
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,572       3,181       5,162       10,043  

Derivative instrument gains, net

     —         273       —         79  

Other

     (76     (13     (59     (4
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,496       3,441       5,103       10,118  
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

        

Depreciation, depletion, and amortization:

        

Oil and gas property and equipment

        

Recurring

     829       1,086       2,751       3,182  

Additional

     5,721       1,562       18,757       1,765  

Other assets

     79       87       245       246  

Asset retirement obligation accretion

     37       39       109       115  

Lease operating expenses

     450       588       1,398       1,696  

Gathering and transportation

     58       67       163       203  

Taxes other than income

     104       124       232       482  

Impairments

     367       —         367       —    

General and administrative

     86       111       279       332  

Transaction, reorganization, and separation

     —         34       120       66  

Financing costs, net

     107       60       240       157  
  

 

 

   

 

 

   

 

 

   

 

 

 
     7,838       3,758       24,661       8,244  
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (6,342     (317     (19,558     1,874  

Current income tax provision (benefit)

     (84     228       496       968  

Deferred income tax provision (benefit)

     (707     540       (5,167     684  
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST

     (5,551     (1,085     (14,887     222  

Net loss from discontinued operations, net of tax

     (95     (156     (959     (516
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS INCLUDING NONCONTROLLING INTEREST

     (5,646     (1,241     (15,846     (294

Net income attributable to noncontrolling interest

     9       89       60       295  
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON STOCK

   $ (5,655   $ (1,330   $ (15,906   $ (589
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS:

        

Net loss from continuing operations attributable to common shareholders

   $ (5,560   $ (1,174   $ (14,947   $ (73

Net loss from discontinued operations

     (95     (156     (959     (516
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common shareholders

   $ (5,655   $ (1,330   $ (15,906   $ (589
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS PER COMMON SHARE:

        

Basic net loss from continuing operations per share

   $ (14.70   $ (3.08   $ (39.58   $ (0.19

Basic net loss from discontinued operations per share

     (0.25     (0.42     (2.54     (1.33
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net loss per share

   $ (14.95   $ (3.50   $ (42.12   $ (1.52
  

 

 

   

 

 

   

 

 

   

 

 

 

DILUTED NET LOSS PER COMMON SHARE:

        

Diluted net loss from continuing operations per share

   $ (14.70   $ (3.08   $ (39.58   $ (0.19

Diluted net loss from discontinued operations per share

     (0.25     (0.42     (2.54     (1.33
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net loss per share

   $ (14.95   $ (3.50   $ (42.12   $ (1.52
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

        

Basic

     378       381       378       387  

Diluted

     378       381       378       387  

DIVIDENDS DECLARED PER COMMON SHARE

   $ 0.25     $ 0.25     $ 0.75     $ 0.75  

The accompanying notes to consolidated financial statements

are an integral part of this statement.

 

1


APACHE CORPORATION AND SUBSIDIARIES

STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

     For the Quarter
Ended September 30,
    For the Nine Months
Ended September 30,
 
     2015     2014     2015     2014  
     (In millions)  

NET LOSS INCLUDING NONCONTROLLING INTEREST

   $ (5,646   $ (1,241   $ (15,846   $ (294

OTHER COMPREHENSIVE LOSS:

        

Commodity cash flow hedge activity, net of tax:

        

Change in fair value of derivative instruments

     —         —         —         (1
  

 

 

   

 

 

   

 

 

   

 

 

 
     —         —         —         (1
  

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE LOSS INCLUDING NONCONTROLLING INTEREST

     (5,646     (1,241     (15,846     (295

Comprehensive income attributable to noncontrolling interest

     9       89       60       295  
  

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON STOCK

   $ (5,655   $ (1,330   $ (15,906   $ (590
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes to consolidated financial statements

are an integral part of this statement.

 

2


APACHE CORPORATION AND SUBSIDIARIES

STATEMENT OF CONSOLIDATED CASH FLOWS

(Unaudited)

 

     For the Nine Months Ended
September 30,
 
     2015     2014  
     (In millions)  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income (loss) including noncontrolling interest

   $ (15,846   $ (294

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Loss from discontinued operations

     959       516  

Depreciation, depletion, and amortization

     21,753       5,193  

Impairments

     367       —    

Asset retirement obligation accretion

     109       115  

Provision for (benefit from) deferred income taxes

     (5,167     684  

Other

     80       (271

Changes in operating assets and liabilities:

    

Receivables

     585       591  

Inventories

     54       74  

Drilling advances

     125       (107

Deferred charges and other

     (207     (244

Accounts payable

     (463     (268

Accrued expenses

     121       (259

Deferred credits and noncurrent liabilities

     102       26  
  

 

 

   

 

 

 

NET CASH PROVIDED BY CONTINUING OPERATING ACTIVITIES

     2,572       5,756  

NET CASH PROVIDED BY DISCONTINUED OPERATIONS

     150       772  
  

 

 

   

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     2,722       6,528  

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Additions to oil and gas property

     (3,844     (6,585

Leasehold and property acquisitions

     (254     (638

Additions to gas gathering, transmission, and processing facilities

     (113     (503

Proceeds from sale of Deepwater Gulf of Mexico assets

     —         1,367  

Restricted cash related to divestitures

     —         (545

Proceeds from sale of Kitimat LNG

     854       —    

Proceeds from sale of other oil and gas properties

     148       390  

Other, net

     (99     (96
  

 

 

   

 

 

 

NET CASH USED IN CONTINUING INVESTING ACTIVITIES

     (3,308     (6,610

NET CASH PROVIDED BY (USED IN) DISCONTINUED OPERATIONS

     4,335       (331
  

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     1,027       (6,941

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Commercial paper and bank credit facilities, net

     (1,570     1,246  

Early redemption of fixed-rate debt

     (939     —    

Distributions to noncontrolling interest

     (97     (124

Dividends paid

     (283     (271

Treasury stock activity, net

     —         (1,830

Other

     26       38  
  

 

 

   

 

 

 

NET CASH USED IN CONTINUING FINANCING ACTIVITIES

     (2,863     (941

NET CASH USED IN DISCONTINUED OPERATIONS

     —         (42
  

 

 

   

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

     (2,863     (983

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     886       (1,396

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

     769       1,906  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

   $ 1,655     $ 510  
  

 

 

   

 

 

 

SUPPLEMENTARY CASH FLOW DATA:

    

Interest paid, net of capitalized interest

   $ 222     $ 143  

Income taxes paid, net of refunds

     270       1,134  

The accompanying notes to consolidated financial statements

are an integral part of this statement.

 

3


APACHE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(Unaudited)

 

     September 30,
2015
    December 31,
2014
 
     (In millions)  
ASSETS     

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 1,655     $ 769  

Receivables, net of allowance

     1,332       2,024  

Inventories

     667       708  

Drilling advances

     186       388  

Assets held for sale

     79       1,628  

Deferred tax asset

     84       769  

Prepaid assets and other

     76       129  
  

 

 

   

 

 

 
     4,079       6,415  
  

 

 

   

 

 

 

PROPERTY AND EQUIPMENT:

    

Oil and gas, on the basis of full-cost accounting:

    

Proved properties

     85,967       89,852  

Unproved properties and properties under development, not being amortized

     4,857       7,014  

Gathering, transmission and processing facilities

     4,226       5,440  

Other

     1,071       1,152  
  

 

 

   

 

 

 
     96,121       103,458  

Less: Accumulated depreciation, depletion, and amortization

     (73,744     (55,382
  

 

 

   

 

 

 
     22,377       48,076  
  

 

 

   

 

 

 

OTHER ASSETS:

    

Deferred charges and other

     1,356       1,461  
  

 

 

   

 

 

 
   $ 27,812     $ 55,952  
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY     

CURRENT LIABILITIES:

    

Accounts payable

   $ 659     $ 1,210  

Other current liabilities (Note 3)

     1,508       2,454  
  

 

 

   

 

 

 
     2,167       3,664  
  

 

 

   

 

 

 

LONG-TERM DEBT

     8,777       11,245  
  

 

 

   

 

 

 

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES:

    

Income taxes

     1,997       9,499  

Asset retirement obligation

     2,567       3,048  

Other

     332       359  
  

 

 

   

 

 

 
     4,896       12,906  
  

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 7)

    

EQUITY:

    

Common stock, $0.625 par, 860,000,000 shares authorized, 411,200,325 and 409,706,347 shares issued, respectively

     257       256  

Paid-in capital

     12,497       12,438  

Retained earnings

     60       16,249  

Treasury stock, at cost, 33,181,176 and 33,201,455 shares, respectively

     (2,889     (2,890

Accumulated other comprehensive loss

     (116     (116
  

 

 

   

 

 

 

APACHE SHAREHOLDERS’ EQUITY

     9,809       25,937  

Noncontrolling interest

     2,163       2,200  
  

 

 

   

 

 

 

TOTAL EQUITY

     11,972       28,137  
  

 

 

   

 

 

 
   $ 27,812     $ 55,952  
  

 

 

   

 

 

 

The accompanying notes to consolidated financial statements

are an integral part of this statement.

 

4


APACHE CORPORATION AND SUBSIDIARIES

STATEMENT OF CONSOLIDATED CHANGES IN EQUITY

(Unaudited)

 

     Common
Stock
     Paid-In
Capital
    Retained
Earnings
    Treasury
Stock
    Accumulated
Other
Comprehensive
Loss
    APACHE
SHAREHOLDERS’
EQUITY
    Non
Controlling
Interest
    TOTAL
EQUITY
 

BALANCE AT DECEMBER 31, 2013

   $ 255      $ 12,251     $ 22,032     $ (1,027   $ (115   $ 33,396     $ 1,997     $ 35,393  

Net income (loss)

     —          —         (589     —         —         (589     295       (294

Distributions to noncontrolling interest

     —          —         —         —         —         —         (124     (124

Commodity hedges, net of tax

     —          —         —         —         (1     (1     —         (1

Common dividends ($0.75 per share)

     —          —         (287     —         —         (287     —         (287

Common stock activity, net

     1        (12     —         —         —         (11     —         (11

Treasury stock activity, net

     —          (1     —         (1,830     —         (1,831     —         (1,831

Compensation expense

     —          145       —         —         —         145       —         145  

Other

     —          (4     —         —         —         (4     —         (4
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE AT SEPTEMBER 30, 2014

   $ 256      $ 12,379     $ 21,156     $ (2,857   $ (116   $ 30,818     $ 2,168     $ 32,986  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE AT DECEMBER 31, 2014

   $ 256      $ 12,438     $ 16,249     $ (2,890   $ (116   $ 25,937     $ 2,200     $ 28,137  

Net income (loss)

     —          —         (15,906     —         —         (15,906     60       (15,846

Distributions to noncontrolling interest

     —          —         —         —         —         —         (97     (97

Common dividends ($0.75 per share)

     —          —         (283     —         —         (283     —         (283

Other

     1        59       —         1       —         61       —         61  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE AT SEPTEMBER 30, 2015

   $ 257      $ 12,497     $ 60     $ (2,889   $ (116   $ 9,809     $ 2,163     $ 11,972  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes to consolidated financial statements

are an integral part of this statement.

 

5


APACHE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

These financial statements have been prepared by Apache Corporation (Apache or the Company) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). They reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods, on a basis consistent with the annual audited financial statements. All such adjustments are of a normal recurring nature. Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) have been omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. This Quarterly Report on Form 10-Q should be read along with Apache’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, which contains a summary of the Company’s significant accounting policies and other disclosures.

The Company’s financial statements for prior periods include reclassifications that were made to conform to the current-period presentation. During the second quarter of 2015, Apache completed the sale of its Australian LNG business and oil and gas assets. In March 2014, Apache completed the sale of all of its operations in Argentina. Results of operations and consolidated cash flows for the divested Australia assets and Argentina operations are reflected as discontinued operations in the Company’s financial statements for all periods presented. For more information regarding these divestitures, please refer to Note 2–Acquisitions and Divestitures.

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

As of September 30, 2015, Apache’s significant accounting policies are consistent with those discussed in Note 1—Summary of Significant Accounting Policies to the consolidated financial statements contained in Apache’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates with regard to these financial statements include the fair value determination of acquired assets and liabilities, the estimate of proved oil and gas reserves and related present value estimates of future net cash flows therefrom, assessing asset retirement obligations, and the estimate of income taxes. Actual results could differ from those estimates.

Oil and Gas Property

The Company follows the full-cost method of accounting for its oil and gas property. Under this method of accounting, all costs incurred for both successful and unsuccessful exploration and development activities, including salaries, benefits and other internal costs directly identified with these activities, and oil and gas property acquisitions are capitalized. The net book value of oil and gas properties, less related deferred income taxes, may not exceed a calculated “ceiling.” The ceiling limitation is the estimated after-tax future net cash flows from proved oil and gas reserves, discounted at 10 percent per annum and adjusted for designated cash flow hedges. Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months, held flat for the life of the production, except where prices are defined by contractual arrangements. For a discussion of the calculation of estimated future net cash flows, please refer to Note 14—Supplemental Oil and Gas Disclosures to the consolidated financial statements contained in Apache’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

 

6


Any excess of the net book value of proved oil and gas properties, less related deferred income taxes, over the ceiling is charged to expense and reflected as “Additional depreciation, depletion, and amortization” (DD&A) in the accompanying statement of consolidated operations. Such limitations are imposed separately on a country-by-country basis and are tested quarterly. The following tables present non-cash write-downs of the carrying value of the Company’s proved oil and gas properties by country for the third quarter and first nine months of 2015 and 2014:

 

     For the Quarter Ended
September 30, 2015
     For the Quarter Ended
September 30, 2014
 
     Before tax      After tax      Before tax      After tax  
     (In millions)  

U.S.

   $ 4,301      $ 2,774      $ 1,545       $ 995   

Canada

     973        719        —           —     

North Sea

     447        223        17         7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impairment

   $ 5,721      $ 3,716      $   1,562       $   1,002   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     For the Nine Months Ended
September 30, 2015
     For the Nine Months Ended
September 30, 2014
 
     Before tax      After tax      Before tax      After tax  
     (In millions)  

U.S.

   $ 13,855      $ 8,937      $   1,545      $ 995  

Canada

     3,160        2,347        —           —     

North Sea

     1,742        871        220        84  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impairment

   $ 18,757      $ 12,155      $ 1,765      $   1,079  
  

 

 

    

 

 

    

 

 

    

 

 

 

Asset Impairments

For the quarter and nine months ended September 30, 2015, the Company recorded asset impairments totaling $367 million in connection with fair value assessments.

Impairments included $210 million on certain gathering, transmission, and processing (GTP) facilities, which were written down to their fair values of $16 million in aggregate. The fair values of the impaired assets were determined using an income approach, which considered internal estimates of future throughput volumes, processing rates, and costs. These assumptions were applied to develop future cash flow projections that were then discounted to estimate fair value, using a discount rate believed to be consistent with those applied by market participants. Apache has classified these non-recurring fair value measurements as Level 3 in the fair value hierarchy.

In addition, the Company recorded $148 million for the impairment of an equity method investment and $9 million for inventory write-downs. For discussion of the equity method investment impairment, see Note 2—Acquisitions and Divestitures.

New Pronouncements Issued But Not Yet Adopted

In September 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2015-16, which eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement-period adjustment during the period in which it determines the amount of the adjustment, including amounts it would have recorded in previous periods if the accounting had been completed at the acquisition date. ASU 2015-16 is effective for fiscal years beginning after December 15, 2016. The Company does not expect the adoption of this amendment to have a material impact on its consolidated financial statements.

In July 2015, the FASB issued ASU 2015-11, which simplifies the subsequent measurement of inventory by requiring inventory to be measured at the lower of cost and net realizable value. Entities will continue to apply their existing impairment models to inventories that are accounted for using last-in first-out and the retail inventory method. Under current guidance, net realizable value is one of several calculations an entity needs to make to measure inventory at the lower of cost or market. The guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The Company does not expect the adoption of this amendment to have a material impact on its consolidated financial statements.

 

7


In April 2015, the FASB issued ASU 2015-03, which simplifies the presentation of debt issuance costs. The new standard requires debt issuance costs to be presented as a direct deduction from the carrying value of the associated debt liability, whereas they are currently being presented as a component of “deferred charges and other” on the balance sheet. The new standard creates consistency in the way debt issuance costs and debt discounts are presented on the balance sheet and better aligns U.S. GAAP with International Financial Reporting Standards. ASU 2015-03 is effective for annual and interim reporting periods beginning after December 15, 2015. The Company will apply the change retrospectively and does not expect the adoption of this amendment to have a material impact on its consolidated financial statements.

In May 2014, the FASB and the International Accounting Standards Board (IASB) issued a joint revenue recognition standard, ASU 2014-09. The new standard removes inconsistencies in existing standards, changes the way companies recognize revenue from contracts with customers, and increases disclosure requirements. The guidance requires companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. In July 2015, the FASB announced a delay in the effective date of the revenue standard by one year. The deferral results in the new revenue standard being effective for annual and interim periods beginning after December 15, 2017. The standard is required to be adopted using either the full retrospective approach, with all prior periods presented adjusted, or the modified retrospective approach, with a cumulative adjustment to retained earnings on the opening balance sheet. The Company is currently evaluating the level of effort needed to implement the standard, the impact of adopting this standard on its consolidated financial statements, and whether to use the full retrospective approach or the modified retrospective approach.

 

2. ACQUISITIONS AND DIVESTITURES

2015 Activity

Yara Pilbara Holdings Pty Limited Sale

On October 28, 2015, Apache completed the sale of its 49 percent interest in Yara Pilbara Holdings Pty Limited (YPHPL) for total cash proceeds of $391 million. The investment in YPHPL was accounted for under the equity method of accounting, with the balance recorded as a component of “Deferred charges and other” in Apache’s consolidated balance sheet and the results of operations recorded as a component of “Other” under “Revenue and other” in the Company’s statement of consolidated operations. As of September 30, 2015, Apache recognized an impairment of $148 million on the YPHPL equity investment based on negotiated sales proceeds. No additional gain or loss was recorded upon completion of the sale.

Canada Divestiture

In April 2015, Apache completed the sale of its 50 percent interest in the Kitimat LNG project and related upstream acreage in the Horn River and Liard natural gas basins to Woodside Petroleum Limited (Woodside). Proceeds at closing were $854 million, of which approximately $345 million were associated with LNG assets and $510 million were associated with upstream assets. The proceeds are subject to post-closing adjustments. For additional details related to post-closing adjustments, please see Note 7—Commitments and Contingencies.

The Kitimat LNG assets were impaired in the fourth quarter of 2014 and classified as held for sale on the consolidated balance sheet as of December 31, 2014. No material gain or loss was recognized for the LNG assets upon completion of the sale. No gain or loss was recognized on the sale of the upstream assets. In accordance with full cost accounting rules, sales of oil and gas properties are accounted for as adjustments of capitalized costs, with no gain or loss recognized unless such adjustment would significantly alter the relationship between capitalized costs and proved reserves.

Australia Divestitures

Woodside Sale In April 2015, Apache completed the sale of the Wheatstone LNG project and associated upstream oil and gas assets to Woodside. Proceeds at closing were $2.8 billion, of which approximately $1.4 billion were associated with LNG assets and $1.4 billion were associated with the upstream assets. The proceeds are subject to post-closing adjustments. For additional details related to post-closing adjustments, please see Note 7—Commitments and Contingencies.

The Wheatstone LNG assets were impaired in the fourth quarter of 2014 and classified as held for sale on the consolidated balance sheet as of December 31, 2014. No material gain or loss was recognized on the ultimate disposal of the LNG project. A loss of approximately $922 million was recognized on the sale of the Australian upstream assets.

Consortium Sale In June 2015, Apache completed the sale of its Australian subsidiary Apache Energy Limited (AEL) to a consortium of private equity funds managed by Macquarie Capital Group Limited and Brookfield Asset Management Inc. Total proceeds of $1.9 billion include customary, post-closing adjustments for the period between the effective date, October 1, 2014, and closing. A loss of approximately $1.3 billion was recognized for the sale of AEL.

 

8


Upon closing of the sale of substantially all Australian operations, the associated results of operations for the divested Australian assets and the losses on disposal were classified as discontinued operations in all periods presented in this Quarterly Report on Form 10-Q. The carrying amounts of the major classes of consolidated assets and liabilities associated with the Australia dispositions were as follows:

 

     December 31,
2014
 

ASSETS

  

Current assets

   $ 1,992  

Net property and equipment

     6,516  
  

 

 

 

Total assets

   $ 8,508  
  

 

 

 

LIABILITIES

  

Current liabilities

   $ 606  

Asset retirement obligations

     517  

Non-current deferred tax liability

     922  

Other long-term liabilities

     33  
  

 

 

 

Total liabilities

   $ 2,078  
  

 

 

 

Sales and other operating revenues and loss from discontinued operations related to the Australia dispositions were as follows:

 

     For the Quarter Ended
September 30,
     For the Nine Months Ended
September 30,
 
     2015      2014      2015      2014  
     (In millions)  

Revenues and other from discontinued operations

   $ —        $ 299      $ 288      $ 781  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss on Woodside sale

   $ —        $ —        $ (922    $ —    

Loss on Consortium sale

     —          —          (1,329      —    

Income from divested Australian operations

     —          99        24        317  

Income tax benefit (expense)

     (95      (255      1,268        (316
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) from Australian discontinued operations, net of tax

   $ (95    $ (156    $ (959    $ 1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Leasehold and Property Acquisitions

During the third quarter and first nine months of 2015, Apache completed $126 million and $254 million, respectively, of leasehold and property acquisitions primarily in our North America onshore regions.

Transaction, Reorganization, and Separation

During the first nine months of 2015, Apache recorded $120 million in expense related to various asset transactions, company reorganization, and employee separation.

 

9


2014 Activity

Anadarko Basin and Southern Louisiana Divestitures

In December 2014, Apache completed the sale of certain Anadarko basin and non-core southern Louisiana oil and gas assets for approximately $1.3 billion in two separate transactions. In the Anadarko basin, Apache sold approximately 115,000 net acres in Wheeler County, Texas, and western Oklahoma. In southern Louisiana, Apache sold its working interest in approximately 90,000 net acres. The effective date of both of these transactions was October 1, 2014.

Gulf of Mexico Divestiture

On June 30, 2014, Apache completed the sale of non-operated interests in the Lucius and Heidelberg development projects and 11 primary-term deepwater exploration blocks in the Gulf of Mexico for $1.4 billion. The effective date of the transaction was May 1, 2014.

Canada Divestiture

On April 30, 2014, Apache completed the sale of producing oil and gas assets in the Deep Basin area of western Alberta and British Columbia, Canada, for $374 million. Apache sold primarily dry-gas producing properties comprising 328,400 net acres in the Ojay, Noel, and Wapiti areas. In the Wapiti area, Apache retained 100 percent of its working interest in horizons below the Cretaceous, including rights to the liquids-rich Montney and other deeper horizons. The effective date of the transaction was January 1, 2014.

Argentina Divestiture

On March 12, 2014, Apache’s subsidiaries completed the sale of all of the Company’s operations in Argentina to YPF Sociedad Anónima for cash consideration of $800 million plus the assumption of $52 million of bank debt as of June 30, 2013. The results of operations during 2014 related to Argentina have been classified as discontinued operations in this Quarterly Report on Form 10-Q. The 2014 loss from Argentina discontinued operations of $517 million is included in “Net income (loss) from discontinued operations, net of tax” on the statement of consolidated operations.

 

     For the Nine Months Ended
September 30,
 
     2015      2014  
     (In millions)  

Revenues and other from discontinued operations

   $ —        $ 87  
  

 

 

    

 

 

 

Loss from Argentina divestiture

     —          (539

Loss from operations in Argentina

     —          (1

Income tax benefit

     —          23  
  

 

 

    

 

 

 

Loss from discontinued operations, net of tax

   $ —        $ (517
  

 

 

    

 

 

 

Leasehold and Property Acquisitions

During the third quarter and first nine months of 2014, Apache completed $526 million and $638 million, respectively, of leasehold and property acquisitions primarily in our North America onshore regions.

Transaction, Reorganization, and Separation

During the third quarter and first nine months of 2014, Apache recorded $34 million and $66 million, respectively, in expense related to various asset transactions, company reorganization, and employee separation.

 

10


3. OTHER CURRENT LIABILITIES

The following table provides detail of our other current liabilities:

 

     September 30,
2015
     December 31,
2014
 
     (In millions)  

Accrued operating expenses

   $ 139      $ 163  

Accrued exploration and development

     668        1,606  

Accrued compensation and benefits

     158        204  

Accrued interest

     107        160  

Accrued income taxes

     296        54  

Current asset retirement obligation

     28        37  

Other

     112        230  
  

 

 

    

 

 

 

Total Other current liabilities

   $ 1,508      $ 2,454  
  

 

 

    

 

 

 

 

4. ASSET RETIREMENT OBLIGATION

The following table describes changes to the Company’s asset retirement obligation (ARO) liability for the nine-month period ended September 30, 2015:

 

     (In millions)  

Asset retirement obligation at December 31, 2014

   $ 3,085  

Liabilities incurred

     54  

Liabilities divested

     (619

Liabilities settled

     (78

Accretion expense

     122  

Revisions in estimated liabilities

     31  
  

 

 

 

Asset retirement obligation at September 30, 2015

     2,595  

Less current portion

     (28
  

 

 

 

Asset retirement obligation, long-term

   $ 2,567  
  

 

 

 

Accretion expense for 2015 includes Australia discontinued operations of $13 million, which is included in “Net income (loss) from discontinued operations, net of tax” on the statement of consolidated operations.

 

5. DEBT AND FINANCING COSTS

The following table presents the carrying amounts and estimated fair values of the Company’s outstanding debt:

 

     September 30, 2015      December 31, 2014  
     Carrying
Amount
     Fair
Value
     Carrying
Amount
     Fair
Value
 
     (In millions)  

Commercial paper and committed bank facilities

   $ —        $ —        $ 1,570      $ 1,570  

Notes and debentures

     8,777        8,829        9,675        9,944  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Debt

   $ 8,777      $ 8,829      $ 11,245      $ 11,514  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s debt is recorded at the carrying amount, net of unamortized discount, on its consolidated balance sheet. The carrying amount of the Company’s commercial paper, committed bank facilities and uncommitted bank lines, and overdraft lines approximates fair value because the interest rates are variable and reflective of market rates. Apache uses a market approach to determine the fair value of its notes and debentures using estimates provided by an independent investment financial data services firm (a Level 2 fair value measurement).

 

11


In June 2015, the Company entered into a $3.5 billion five-year revolving credit facility which matures in June 2020. Proceeds from borrowings may be used for general corporate purposes. Apache’s available borrowing capacity under this facility supports its commercial paper program. In connection with entry into the $3.5 billion facility, Apache terminated existing credit facilities totaling $5.3 billion.

The Company has available a $3.5 billion commercial paper program, which generally enables Apache to borrow funds for up to 270 days at competitive interest rates. As of September 30, 2015, the Company had no debt outstanding under commercial paper, committed bank facilities, and uncommitted bank lines.

On September 1, 2015, the Company fully redeemed its $500 million 5.625% notes due in 2017 and its $400 million 1.75% notes due in 2017. The notes were redeemed pursuant to the provisions of each respective note’s indenture. Apache paid the holders an aggregate of $939 million in cash reflecting principal and the premium to par, and an additional $8 million in accrued and unpaid interest.

Financing Costs, Net

The following table presents the components of Apache’s financing costs, net:

 

     For the Quarter Ended
September 30,
     For the Nine Months Ended
September 30,
 
     2015      2014      2015      2014  
     (In millions)  

Interest expense

   $ 120      $ 125      $ 371      $ 373  

Amortization of deferred loan costs

     6        2        10        5  

Capitalized interest

     (56      (66      (173      (216

Loss on extinguishment of debt

     39        —          39        —    

Interest income

     (2      (1      (7      (5
  

 

 

    

 

 

    

 

 

    

 

 

 

Financing costs, net

   $ 107      $ 60      $ 240      $ 157  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

6. INCOME TAXES

The Company estimates its annual effective income tax rate for continuing operations in recording its quarterly provision for income taxes in the various jurisdictions in which the Company operates. Non-cash write-downs of the carrying value of the Company’s proved oil and gas properties, statutory tax rate changes, and other significant or unusual items are recognized as discrete items in the quarter in which they occur.

During the third quarter of 2015 Apache’s effective tax rate was primarily impacted by an increase in the amount of valuation allowances. With the further commodity price declines since the second quarter, management continues to assess the potential realization of its deferred tax assets. In the third quarter, the Company recorded a deferred tax expense of $1.1 billion and $69 million related to an increase in valuation allowances associated with U.S. foreign tax credits and net operating loss carryforwards, respectively. In addition to the allowance recorded during the third quarter, the Company had previously recorded tax expense of $853 million in the second quarter of 2015 related to an increase in valuation allowance associated with management’s assessment on the realizability of U.S. foreign tax credits subsequent to repatriating the majority of net cash proceeds from the Kitimat LNG project and Australia divestitures.

Apache’s year-to-date effective tax rate is primarily driven by the increase in U.S. valuation allowances described above and an increase in the valuation allowance on Canadian deferred tax assets, partially offset by a first-quarter 2015 deferred tax benefit from the previously announced U.K. tax rate change.

 

12


7. COMMITMENTS AND CONTINGENCIES

Legal Matters

Apache is party to various legal actions arising in the ordinary course of business, including litigation and governmental and regulatory controls. As of September 30, 2015, the Company has an accrued liability of approximately $20 million for all legal contingencies that are deemed to be probable of occurring and can be reasonably estimated. Apache’s estimates are based on information known about the matters and its experience in contesting, litigating, and settling similar matters. Although actual amounts could differ from management’s estimate, none of the actions are believed by management to involve future amounts that would be material to Apache’s financial position, results of operations, or liquidity after consideration of recorded accruals. For material matters that Apache believes an unfavorable outcome is reasonably possible, the Company has disclosed the nature of the matter and a range of potential exposure, unless an estimate cannot be made at this time. It is management’s opinion that the loss for any other litigation matters and claims that are reasonably possible to occur will not have a material adverse effect on the Company’s financial position, results of operations, or liquidity.

For additional information on each of the Legal Matters described below, please see Note 8—Commitments and Contingencies to the consolidated financial statements contained in Apache’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Argentine Environmental Claims and Argentina Tariff

No material change in the status of the YPF Sociedad Anónima and Pioneer Natural Resources Company indemnities matters has occurred since the filing of Apache’s Annual Report on Form 10-K for its 2014 fiscal year.

Louisiana Restoration  

As more fully described in Apache’s Annual Report on Form 10-K for its 2014 fiscal year, numerous surface owners have filed claims or sent demand letters to various oil and gas companies, including Apache, claiming that, under either expressed or implied lease terms or Louisiana law, the companies are liable for damage measured by the cost of restoration of leased premises to their original condition as well as damages for contamination and cleanup.

In a case captioned State of Louisiana and the Cameron Parish School Board v. Apache Corporation et al. , Docket No. 10-18672, in the 38 th Judicial District Court, Parish of Cameron, State of Louisiana, plaintiffs allege that defendants’ oil and gas exploration and production activities contaminated plaintiffs’ property. Plaintiffs claim damages in the range of $7 million to $96 million, depending upon the extent of any remediation that may be ordered, plus exemplary damages, costs, and fees. Apache, a defendant in the case, acquired its interest in the oil and gas operations on plaintiffs’ property from the former operator, defendant Davis Oil Company, and subsequently sold the interest to defendant Wagner Oil Company (Wagner). Apache claims indemnity from Wagner. Apache and plaintiffs have reached a tentative settlement agreement on confidential terms, including for an exchange of consideration that is not material to Apache, and have sought an abeyance of their November 2015 trial setting as they finalize their settlement agreement. Apache has reserved all of its rights against Wagner.

In respect of three lawsuits filed by the Parish of Plaquemines against the Company and other oil and gas producers in the 25 th Judicial District Court for the Parish of Plaquemines, State of Louisiana (captioned Parish of Plaquemines v. Rozel Operating Company et al., Docket No. 60-996; Parish of Plaquemines v. Apache Oil Corporation et al., Docket No. 61-000; and Parish of Plaquemines v. HHE Energy Company et al., Docket No. 60-983), defendants filed notices to remove the cases to the United States District Court for the Eastern District of Louisiana, civil action Nos. 13-6722, 13-6711, and 13-6735. Plaintiff’s motions to remand have been granted.

No other material change in the status of these matters has occurred since the filing of Apache’s Annual Report on Form 10-K for its 2014 fiscal year.

Australia Gas Pipeline Force Majeure  

In 2008, Company subsidiaries reported a pipeline explosion that interrupted deliveries of natural gas in Australia to customers under various long-term contracts. The civil lawsuits concerning the pipeline explosion, all of which were filed in the Supreme Court of Western Australia, have been resolved fully and dismissed on confidential terms, including for an exchange of consideration that is not material to Apache. The lawsuits are described in Apache’s Annual Report on Form 10-K for its 2014 fiscal year. On April 10, 2015, the court dismissed the lawsuits filed by plaintiffs Alcoa (Civ. 1481 of 2011), Barrick (Civ. 2656 of 2013), EDL LNG (Civ. 1751 of 2014), and Yara (Civ. 1742 of 2014). On April 9, 2015, plaintiffs Harvey (Civ. 1749 of 2014), Iluka (Civ. 1748 of 2014), Newmont (Civ. 1727 of 2014), and Wesfarmers (Civ. 1740 of 2014) discontinued their lawsuits, which were never served on the Apache defendants. All matters relating to the Australia gas pipeline force majeure are concluded.

 

13


Apollo Exploration Lawsuit

In a second amended petition filed on February 27, 2015, in a case captioned Apollo Exploration, LLC, Cogent Exploration, Ltd. Co. & SellmoCo, LLC v. Apache Corporation , Cause No. CV50538 in the 385 th Judicial District Court, Midland County, Texas, plaintiffs allege damages in excess of $1.1 billion relating to certain purchase and sale agreements, mineral leases, and areas of mutual interest agreements concerning properties located in Hartley, Moore, Potter, and Oldham Counties, Texas. Apache believes that plaintiffs’ claims lack merit, and further that plaintiffs’ alleged damages are grossly inflated. Apache will vigorously oppose the claims.

Escheat Audits

As part of its ongoing review of the books and records of the Company to determine the Company’s compliance with Delaware Escheat Laws, the State of Delaware, Department of Finance (Unclaimed Property) has advised the Company, by letter dated September 30, 2015, that the liability related to disbursements due to the State of Delaware for the years 2004 through 2009 is less than $237,000 and that its review for the years 1986 through 2003 is not complete. The exposure for the years 1986 through 2003 is not currently determinable. The Company will review the claim for the years 2004 through 2009, respond to the September 30 letter in due course, and continue to cooperate fully until the review is complete. There has been no other material change with respect to the review of the books and records of the Company and its subsidiaries and related entities by the State of Delaware, Department of Finance (Unclaimed Property), to determine compliance with the Delaware Escheat Laws, since the filing of Apache’s Annual Report on Form 10-K for its 2014 fiscal year.

Burrup-Related Gas Supply Lawsuits

In the lawsuit captioned Pankaj Oswal v. Apache Corporation , No. WAD 389/2013, in the Federal Court of Australia, District of Western Australia, General Division, on the eve of a trial that was to commence on February 9, 2015, plaintiff decided to discontinue his claim. On March 18, 2015, the court entered an order dismissing the case. The lawsuit is concluded in the Company’s favor.

In the cases captioned Radhika Oswal v. Australia and New Zealand Banking Group Limited (ANZ) et al. , No. SCI 2011 4653 and Pankaj Oswal v. Australia and New Zealand Banking Group Limited (ANZ) et al. , No. SCI 2012 01995, in the Supreme Court of Victoria, trial is set to commence in March 2016. The Company is defending these proceedings for and on behalf of itself and Apache Energy Limited (now known as Quadrant Energy Limited) and Apache Northwest Pty Ltd (now known as Quadrant Northwest Pty Ltd). As of October 28, 2015, Yara Australia Pty Ltd and its related bodies corporate acquired all of the shares of Apache Fertilisers Pty Ltd and assumed full conduct and control of the defense of Apache Fertilisers Pty Ltd (now known as Chemical Holdings Pty Ltd) in these proceedings. Certain Oswal-related proceedings (in which neither the Company nor its former subsidiaries are parties) have been cross-vested with these proceedings. The Company, Apache Energy, and Apache Northwest believe that plaintiffs’ claims lack merit and will vigorously oppose them. No other material change in the status of this matter has occurred since the filing of Apache’s Annual Report on Form 10-K for its 2014 fiscal year.

Environmental Matters

As of September 30, 2015, the Company had an undiscounted reserve for environmental remediation of approximately $62 million. The Company is not aware of any environmental claims existing as of September 30, 2015, that have not been provided for or would otherwise have a material impact on its financial position, results of operations, or liquidity. There can be no assurance, however, that current regulatory requirements will not change or past non-compliance with environmental laws will not be discovered on the Company’s properties.

With respect to the June 1, 2013, leak of produced water from a below ground pipeline in the Zama Operations area in northern Alberta, the Alberta Energy Regulator has completed its investigation of the incident and issued an administrative penalty to Apache Canada Ltd. in the amount of $16,500 CAD. On October 19, 2015, the Crown served Apache Canada Ltd. with a notice to attend to answer a charge relating to a leak of produced water in the Zama area that occurred on or between October 3, 2013 and October 25, 2013. The leak resulted from a riser that was damaged by force by an independent agent following Apache Canada Ltd.’s discontinued use of the pipeline segment. The seven-count charge could result in the levying of a fine. Apache Canada Ltd. will review the charge and respond in due course. It is possible that additional discharges in Apache Canada Ltd. operating areas, including in the Zama Operations area, could result in additional government fines or sanction.

No other material change in the status of these matters has occurred since the filing of Apache’s Annual Report on Form 10-K for its 2014 fiscal year.

 

14


LNG Divestiture Dispute

In respect of the purchase by Woodside of the Wheatstone and Kitimat LNG projects and accompanying upstream oil and gas reserves from the Company and its subsidiaries, the base purchase price is subject to adjustment in accordance with the terms of the applicable sale and purchase agreement. Woodside has notified the Company and its subsidiaries that it seeks purchase price adjustments in the net amounts of $175 million (for working capital adjustments), which the Company and its subsidiaries believe is time-barred, and $214 million (for all other adjustments). To the extent the parties are unable to resolve their differences through settlement or court proceedings, the dispute will be referred to an independent accounting expert for final determination under the terms of the applicable sale and purchase agreement. The Company believes that under the terms of the sale and purchase agreements, Woodside’s requests for payment of purchase price adjustments lack merit; therefore, the Company has not recorded a liability associated with this dispute.

 

8. CAPITAL STOCK

Net Income (Loss) per Common Share

A reconciliation of the components of basic and diluted net income (loss) per common share for the quarters and nine-month periods ended September 30, 2015, and 2014 is presented in the table below.

 

     For the Quarter Ended September 30,  
     2015     2014  
     Loss     Shares      Per Share     Loss     Shares      Per Share  
     (In millions, except per share amounts)  

Basic:

              

Loss from continuing operations

   $   (5,560     378      $ (14.70   $ (1,174     381      $ (3.08

Loss from discontinued operations

     (95     378        (0.25     (156     381        (0.42
  

 

 

      

 

 

   

 

 

      

 

 

 

Loss attributable to common stock

   $ (5,655     378      $ (14.95   $ (1,330     381      $ (3.50
  

 

 

      

 

 

   

 

 

      

 

 

 

Effect of Dilutive Securities:

              

Stock options and other

       —              —       

Diluted:

              

Loss from continuing operations

   $ (5,560     378      $ (14.70   $ (1,174     381      $ (3.08

Loss from discontinued operations

     (95     378        (0.25     (156     381        (0.42
  

 

 

      

 

 

   

 

 

      

 

 

 

Loss attributable to common stock

   $ (5,655     378      $ (14.95   $ (1,330     381      $ (3.50
  

 

 

      

 

 

   

 

 

      

 

 

 

 

     For the Nine Months Ended September 30,  
     2015     2014  
     Loss     Shares      Per Share     Loss     Shares      Per Share  
     (In millions, except per share amounts)  

Basic:

              

Loss from continuing operations

   $ (14,947     378      $ (39.58   $ (73     387      $ (0.19

Loss from discontinued operations

     (959     378        (2.54     (516     387        (1.33
  

 

 

      

 

 

   

 

 

      

 

 

 

Loss attributable to common stock

   $ (15,906     378      $ (42.12   $ (589     387      $ (1.52
  

 

 

      

 

 

   

 

 

      

 

 

 

Effect of Dilutive Securities:

              

Stock options and other

     —         —            —         —       

Diluted:

              

Loss from continuing operations

   $ (14,947     378      $ (39.58   $ (73     387      $ (0.19

Loss from discontinued operations

     (959     378        (2.54     (516     387        (1.33
  

 

 

      

 

 

   

 

 

      

 

 

 

Loss attributable to common stock

   $ (15,906     378      $ (42.12   $    (589     387      $ (1.52
  

 

 

      

 

 

   

 

 

      

 

 

 

The diluted earnings per share calculation excludes options and restricted stock units that were anti-dilutive totaling 10.4 million and 4.7 million for the quarters ended September 30, 2015 and 2014, respectively, and 8.9 million and 5.5 million for the nine months ended September 30, 2015, and 2014, respectively.

 

15


Common Stock Dividends

For each of the quarters ended September 30, 2015, and 2014, Apache paid $95 million in dividends on its common stock. For the nine months ended September 30, 2015, and 2014, Apache paid $283 million and $271 million, respectively.

Stock Repurchase Program

Apache’s Board of Directors has authorized the purchase of up to 40 million shares of the Company’s common stock. Shares may be purchased either in the open market or through privately held negotiated transactions. The Company initiated the buyback program on June 10, 2013, and through December 31, 2014, had repurchased a total of 32.2 million shares at an average price of $88.96 per share. The Company has not purchased any additional shares during 2015, and is not obligated to acquire any specific number of shares.

 

16


9. BUSINESS SEGMENT INFORMATION

Apache is engaged in a single line of business. Both domestically and internationally, the Company explores for, develops, and produces natural gas, crude oil and natural gas liquids. At September 30, 2015, the Company had production in four countries: the United States, Canada, Egypt, and the United Kingdom (U.K.) North Sea. Apache also pursues exploration interests in other countries that may, over time, result in reportable discoveries and development opportunities. Financial information for each country is presented below:

 

     United                        Other         
     States     Canada     Egypt (1)      North Sea     International      Total (3)  
     (In millions)  

For the Quarter Ended September 30, 2015

              

Oil and Gas Production Revenues

   $ 639     $ 116     $ 500      $ 317     $ —        $ 1,572  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Operating Income (Loss) (2)

   $ (4,253   $ (1,022   $ 43      $ (474   $ —        $ (5,706
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

Other Income (Expense):

              

Other

                 (76

General and administrative

                 (86

Impairments

                 (367

Financing costs, net

                 (107
              

 

 

 

Loss Before Income Taxes

               $ (6,342
              

 

 

 

For the Nine Months Ended September 30, 2015

              

Oil and Gas Production Revenues

   $ 2,066     $ 387     $ 1,696      $ 1,013     $ —        $ 5,162  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Operating Income (Loss) (2)

   $ (13,800   $ (3,336   $ 361      $ (1,718   $ —        $ (18,493
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

Other Income (Expense):

              

Other

                 (59

General and administrative

                 (279

Impairments

                 (367

Transaction, reorganization, and separation

                 (120

Financing costs, net

                 (240
              

 

 

 

Loss Before Income Taxes

               $ (19,558
              

 

 

 

Total Assets

   $ 12,806     $ 2,438     $ 7,788      $ 4,323     $ 457      $ 27,812  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

For the Quarter Ended September 30, 2014

              

Oil and Gas Production Revenues

   $ 1,481     $ 268     $ 910      $ 522     $ —        $ 3,181  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Operating Income (Loss) (2)

   $ (988   $ 11     $ 481      $ 124     $ —        $ (372
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

Other Income (Expense):

              

Derivative instrument gains (losses), net

                 273  

Other

                 (13

General and administrative

                 (111

Transaction, reorganization, and separation

                 (34

Financing costs, net

                 (60
              

 

 

 

Income Before Income Taxes

               $ (317
              

 

 

 

For the Nine Months Ended September 30, 2014

              

Oil and Gas Production Revenues

   $ 4,515     $ 879     $ 2,849      $ 1,800     $ —        $ 10,043  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Operating Income (2)

   $ 354     $ 131     $ 1,601      $ 268     $ —        $ 2,354  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

Other Income (Expense):

              

Derivative instrument gains (losses), net

                 79  

Other

                 (4

General and administrative

                 (332

Transaction, reorganization, and separation

                 (66

Financing costs, net

                 (157
              

 

 

 

Income Before Income Taxes

               $ 1,874  
              

 

 

 

Total Assets

   $ 30,613     $ 7,100     $ 7,246      $ 6,824     $ 557      $ 52,340  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1)   Includes a noncontrolling interest in Egypt.
(2)   Operating Income (Loss) consists of oil and gas production revenues less depreciation, depletion, and amortization, asset retirement obligation accretion, lease operating expenses, gathering and transportation costs, and taxes other than income. The operating income (loss) of U.S., Canada, and North Sea for the third quarter of 2015 includes non-cash write-downs of each region’s carrying value of oil and gas properties of $4.3 billion, $973 million and $447 million, respectively. For the first nine months of 2015, operating income (loss) of U.S., Canada, and North Sea includes non-cash write-downs of each region’s carrying value of oil and gas properties of $13.9 billion, $3.2 billion, and $1.7 billion, respectively. During the third quarter of 2014, U.S.’s operating income (loss) includes $1.5 billion of non-cash write-downs of the carrying value of oil and gas properties. North Sea’s operating income for the third quarter and first nine months of 2014 include non-cash write-downs of the carrying value of oil and gas properties totaling $17 million and $220 million, respectively.
(3)   Amounts for 2014 have been restated to exclude Argentina and Australia discontinued operations. Total Assets for the 2014 periods also excludes $8.7 billion of divested Australian assets.

 

17


10. SUPPLEMENTAL GUARANTOR INFORMATION

In December 1999, Apache Finance Canada issued approximately $300 million of publicly-traded notes due in 2029. The notes are fully and unconditionally guaranteed by Apache. The following condensed consolidating financial statements are provided as an alternative to filing separate financial statements.

Apache Finance Canada is 100 percent owned by Apache Corporation. As such, these condensed consolidating financial statements should be read in conjunction with Apache’s consolidated financial statements and the notes thereto, of which this note is an integral part.

 

18


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Quarter Ended September 30, 2015

 

    Apache
Corporation
    Apache
Finance
Canada
    All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
    (In millions)  

REVENUES AND OTHER:

         

Oil and gas production revenues

  $ 344     $ —       $ 1,228     $ —       $ 1,572  

Equity in net income of affiliates

    (1,759     (520     —         2,279       —    

Other

    (63     14       (27     —         (76
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (1,478     (506     1,201       2,279       1,496  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

         

Depreciation, depletion, and amortization

    4,195       —         2,434       —         6,629  

Asset retirement obligation accretion

    4       —         33       —         37  

Lease operating expenses

    97       —         353       —         450  

Gathering and transportation

    9       —         49       —         58  

Taxes other than income

    30       —         74       —         104  

Impairments

    110       —         257       —         367  

General and administrative

    76       —         10       —         86  

Financing costs, net

    112       10       (15     —         107  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    4,633       10       3,195       —         7,838  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (6,111     (516     (1,994     2,279       (6,342

Provision (benefit) for income taxes

    (463     4       (332     —         (791
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST

    (5,648     (520     (1,662     2,279       (5,551

Net income (loss) from discontinued operations, net of tax

    (7     —         (88     —         (95
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST

    (5,655     (520     (1,750     2,279       (5,646

Net income attributable to noncontrolling interest

    —         —         9        —         9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK

  $ (5,655   $ (520   $ (1,759   $ 2,279     $ (5,655
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

19


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Quarter Ended September 30, 2014

 

    Apache
Corporation
    Apache
Finance
Canada
    All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
    (In millions)  

REVENUES AND OTHER:

         

Oil and gas production revenues

  $ 882     $ —       $ 2,299     $ —       $ 3,181  

Equity in net income (loss) of affiliates

    491       5       1       (497     —    

Derivative instrument gains (losses), net

    320       —         (47     —         273  

Other

    (34     14       5       2       (13
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    1,659       19       2,258       (495     3,441  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

         

Depreciation, depletion, and amortization

    1,914       —         821       —         2,735  

Asset retirement obligation accretion

    8       —         31       —         39  

Lease operating expenses

    137       —         451       —         588  

Gathering and transportation

    15       —         52       —         67  

Taxes other than income

    67       —         57       —         124  

General and administrative

    89       —         20       2       111  

Transaction, reorganization, and separation

    34       —         —         —         34  

Financing costs, net

    45       11       4       —         60  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    2,309       11       1,436       2       3,758  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (650     8       822       (497     (317

Provision (benefit) for income taxes

    678       2       88       —         768  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST

    (1,328     6       734       (497     (1,085

Net income from discontinued operations, net of tax

    —         —         (156     —         (156
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST

    (1,328     6       578       (497     (1,241

Net income attributable to noncontrolling interest

    —         —         89       —         89  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK

  $ (1,328   $ 6     $ 489     $ (497   $ (1,330
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

20


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Nine Months Ended September 30, 2015

 

    Apache
Corporation
    Apache
Finance
Canada
    All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
    (In millions)  

REVENUES AND OTHER:

         

Oil and gas production revenues

  $ 1,143     $ —       $ 4,019     $ —       $ 5,162  

Equity in net income (loss) of affiliates

    (4,831     (1,567     —         6,398       —    

Other

    (113     40       (5     19       (59
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    (3,801     (1,527     4,014       6,417       5,103  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

         

Depreciation, depletion, and amortization

    14,040       —         7,713       —         21,753  

Asset retirement obligation accretion

    11       —         98       —         109  

Lease operating expenses

    329       —         1,069       —         1,398  

Gathering and transportation

    25       —         138       —         163  

Taxes other than income

    97       —         135       —         232  

Impairments

    110       —         257       —         367  

General and administrative

    214       —         46       19       279  

Transaction, reorganization, and separation

    120       —         —         —         120  

Financing costs, net

    235       31       (26     —         240  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    15,181       31       9,430       19       24,661  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    (18,982     (1,558     (5,416     6,398       (19,558

Provision (benefit) for income taxes

    (3,255     9       (1,425     —         (4,671
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST

    (15,727     (1,567     (3,991     6,398       (14,887

Net loss from discontinued operations, net of tax

    (179     —         (780     —         (959
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST

    (15,906     (1,567     (4,771     6,398       (15,846

Net income attributable to noncontrolling interest

    —         —         60       —         60  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK

  $ (15,906   $ (1,567   $ (4,831   $ 6,398     $ (15,906
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

21


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Nine Months Ended September 30, 2014

 

    Apache
Corporation
    Apache
Finance
Canada
    All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
    (In millions)  

REVENUES AND OTHER:

         

Oil and gas production revenues

  $ 2,669     $ —       $ 7,374     $ —       $ 10,043  

Equity in net income (loss) of affiliates

    1,233       58       6       (1,297     —    

Derivative instrument gains (losses), net

    175       —         (96     —         79  

Other

    (106     41       56       5       (4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    3,971       99       7,340       (1,292     10,118  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES:

         

Depreciation, depletion, and amortization

    2,598       —         2,595       —         5,193  

Asset retirement obligation accretion

    23       —         92       —         115  

Lease operating expenses

    386       —         1,310       —         1,696  

Gathering and transportation

    43       —         160       —         203  

Taxes other than income

    193       —         289       —         482  

General and administrative

    276       —         51       5       332  

Transaction, reorganization, and separation

    66       —         —         —         66  

Financing costs, net

    118       31       8       —         157  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    3,703       31       4,505       5       8,244  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    268       68       2,835       (1,297     1,874  

Provision for income taxes

    730       4       918       —         1,652  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTEREST

    (462     64       1,917       (1,297     222  

Net loss from discontinued operations, net of tax

    (127     —         (389     —         (516
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST

    (589     64       1,528       (1,297     (294

Net income attributable to noncontrolling interest

    —         —         295       —         295  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK

  $ (589   $ 64     $ 1,233     $ (1,297   $ (589
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK (1)

  $ (590   $ 64     $ 1,233     $ (1,297   $ (590
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Comprehensive income (loss) activity is recorded on the Apache Corporation entity and consists of derivative instrument reclassifications and changes in fair value as reflected on our statement of consolidated comprehensive income.

 

22


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Nine Months Ended September 30, 2015

 

    Apache
Corporation
    Apache
Finance
Canada
    All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
    (In millions)  

CASH PROVIDED BY (USED IN) CONTINUING OPERATING ACTIVITIES

  $ 77     $ (25   $ 2,520     $ —       $ 2,572  

CASH PROVIDED BY DISCONTINUED OPERATIONS

    —         —         150       —         150  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

    77       (25     2,670       —         2,722  

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Additions to oil and gas property

    (1,517     —         (2,327     —         (3,844

Leasehold and property acquisitions

    (243     —         (11     —         (254

Additions to gas gathering, transmission, and processing facilities

    (25     —         (88     —         (113

Proceeds from sale of Kitimat LNG

    —         —         854       —         854  

Proceeds from sale of other oil and gas properties

    8       —         140       —         148  

Investment in subsidiaries, net

    274       —         —         (274     —    

Other

    (16     —         (83     —         (99
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH USED IN CONTINUING INVESTING ACTIVITIES

    (1,519     —         (1,515     (274     (3,308

NET CASH PROVIDED BY DISCONTINUED OPERATIONS

    —         —         4,335       —         4,335  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

    (1,519     —         2,820       (274     1,027  

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Commercial paper and bank credit facilities, net

    (1,570     —         —         —         (1,570

Intercompany borrowings

    4,416       (10     (4,680     274       —    

Early redemption of fixed-rate debt

    (939     —         —         —         (939

Distributions to noncontrolling interest

    —         —         (97     —         (97

Dividends paid

    (283     —         —         —         (283

Treasury stock activity, net

    —         —         —         —         —    

Other

    2       35       (11     —         26  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) CONTINUING FINANCING ACTIVITIES

    1,626       25       (4,788     274       (2,863
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

    1,626       25       (4,788     274       (2,863

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    184       —         702       —         886  

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

    267       —         502       —         769  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $ 451     $ —       $ 1,204     $ —       $ 1,655  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Nine Months Ended September 30, 2014

 

    Apache
Corporation
    Apache
Finance
Canada
    All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
    (In millions)  

CASH PROVIDED BY (USED IN) CONTINUING OPERATING ACTIVITIES

  $ 3,574     $ (37   $ 2,219     $ —       $ 5,756  

CASH PROVIDED BY DISCONTINUED OPERATIONS

    —         —         772       —         772  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

    3,574       (37     2,991       —         6,528  

CASH FLOWS FROM INVESTING ACTIVITIES:

         

Additions to oil and gas property

    (5,425     —         (1,160     —         (6,585

Leasehold and property acquisitions

    (503     —         (135     —         (638

Additions to gas gathering, transmission, and processing facilities

    (21     —         (482     —         (503

Proceeds from sale of Deepwater Gulf of Mexico assets

    1,367       —         —         —         1,367  

Restricted cash related to divestitures

    (545     —         —         —         (545

Proceeds from sale of other oil and gas properties

    35       —         355       —         390  

Investment in subsidiaries, net

    2,303       —         —         (2,303     —    

Other

    (67     —         (29     —         (96
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH USED IN CONTINUING INVESTING ACTIVITIES

    (2,856     —         (1,451     (2,303     (6,610

NET CASH USED IN DISCONTINUED OPERATIONS

    —         —         (331     —         (331
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

    (2,856     —         (1,782     (2,303     (6,941

CASH FLOWS FROM FINANCING ACTIVITIES:

         

Commercial paper and bank credit facilities, net

    1,248       —         (2     —         1,246  

Intercompany borrowings

    —         10       (2,322     2,312       —    

Distributions to noncontrolling interest

    —         —         (124     —         (124

Dividends paid

    (271     —         —         —         (271

Treasury stock activity, net

    (1,830     —         —         —         (1,830

Other

    —         24       23       (9     38  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) CONTINUING FINANCING ACTIVITIES

    (853     34       (2,425     2,303       (941

NET CASH USED IN DISCONTINUED OPERATIONS

    —         —         (42     —         (42
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

    (853     34       (2,467     2,303       (983

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    (135     (3     (1,258     —         (1,396

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

    155       3       1,748       —         1,906  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

  $ 20     $ —       $ 490     $ —       $ 510  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

24


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

September 30, 2015

 

     Apache
Corporation
     Apache
Finance
Canada
    All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
     (In millions)  
ASSETS   

CURRENT ASSETS:

           

Cash and cash equivalents

   $ 451      $ —       $ 1,204     $ —       $ 1,655  

Receivables, net of allowance

     392        —         940       —         1,332  

Inventories

     35        —         632       —         667  

Drilling advances

     17        —         169       —         186  

Assets held for sale

     79        —         —         —         79  

Deferred tax asset

     72        —         12       —         84  

Prepaid assets and other

     19        —         57       —         76  

Intercompany receivable

     5,580        —         —         (5,580     —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     6,645        —         3,014       (5,580     4,079  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

PROPERTY AND EQUIPMENT, NET

     1,156        —         21,221       —         22,377  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

OTHER ASSETS:

           

Intercompany receivable

     —          —         882       (882     —    

Equity in affiliates

     19,993        (702     442       (19,733     —    

Deferred charges and other

     157        998       1,201       (1,000     1,356  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 27,951      $ 296     $ 26,760     $ (27,195   $ 27,812  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY            

CURRENT LIABILITIES:

           

Accounts payable

   $ 416      $ —       $ 243     $ —       $ 659  

Other current liabilities

     851        8       649       —         1,508  

Intercompany payable

     —          —         5,580       (5,580     —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,267        8       6,472       (5,580     2,167  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

LONG-TERM DEBT

     8,480        298       (1     —         8,777  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES:

           

Intercompany payable

     882        —         —         (882     —    

Income taxes

     109        —         1,888       —         1,997  

Asset retirement obligation

     225        —         2,342       —         2,567  

Other

     7,179        250       (6,097     (1,000     332  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     8,395        250       (1,867     (1,882     4,896  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES

           

APACHE SHAREHOLDERS’ EQUITY

     9,809        (260     19,993       (19,733     9,809  

Noncontrolling interest

     —          —         2,163       —         2,163  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL EQUITY

     9,809        (260     22,156       (19,733     11,972  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 27,951      $ 296     $ 26,760     $ (27,195   $ 27,812  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

25


APACHE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2014

 

     Apache
Corporation
     Apache
Finance
Canada
     All Other
Subsidiaries
of Apache
Corporation
    Reclassifications
& Eliminations
    Consolidated  
     (In millions)  
ASSETS   

CURRENT ASSETS:

            

Cash and cash equivalents

   $ 267      $ —        $ 502     $ —       $ 769  

Receivables, net of allowance

     837        —          1,187       —         2,024  

Inventories

     24        —          684       —         708  

Drilling advances

     34        1        353       —         388  

Assets held for sale

     —          —          1,628       —         1,628  

Deferred tax asset

     612        —          157       —         769  

Prepaid assets and other

     32        —          97       —         129  

Intercompany receivable

     4,939        —          —         (4,939     —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     6,745        1        4,608       (4,939     6,415  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

PROPERTY AND EQUIPMENT, NET

     13,940        —          34,136       —         48,076  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

OTHER ASSETS:

            

Intercompany receivable

     —          —          608       (608     —    

Equity in affiliates

     25,791        869        444       (27,104     —    

Goodwill

     —          —          87       —         87  

Deferred charges and other

     175        1,002        1,197       (1,000     1,374  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 46,651      $ 1,872      $ 41,080     $ (33,651   $ 55,952  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY             

CURRENT LIABILITIES:

            

Accounts payable

   $ 748      $ 10      $ 452     $ —       $ 1,210  

Asset retirement obligation

     28        —          9       —         37  

Other current liabilities

     1,014        1        1,402       —         2,417  

Intercompany payable

     —          —          4,939       (4,939     —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     1,790        11        6,802       (4,939     3,664  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

LONG-TERM DEBT

     10,947        298        —         —         11,245  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES:

            

Intercompany payable

     608        —          —         (608     —    

Income taxes

     5,076        —          4,423       —         9,499  

Asset retirement obligation

     211        —          2,837       —         3,048  

Other

     2,082        250        (973     (1,000     359  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     7,977        250        6,287       (1,608     12,906  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES

            

APACHE SHAREHOLDERS’ EQUITY

     25,937        1,313        25,791       (27,104     25,937  

Noncontrolling interest

     —          —          2,200       —         2,200  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

TOTAL EQUITY

     25,937        1,313        27,991       (27,104     28,137  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 46,651      $ 1,872      $ 41,080     $ (33,651   $ 55,952  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

26


ITEM 2 –    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion relates to Apache Corporation and its consolidated subsidiaries and should be read in conjunction with our consolidated financial statements and accompanying notes included under Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q, as well as our consolidated financial statements, accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for our 2014 fiscal year. Results of operations and consolidated cash flows for our divested Australia assets and Argentina operations are reflected as discontinued operations in all periods presented in this Quarterly Report on Form 10-Q.

Overview

Apache Corporation, a Delaware corporation formed in 1954, is an independent energy company that explores for, develops and produces natural gas, crude oil, and natural gas liquids. The Company has exploration and production interests in four countries: the United States (U.S.), Canada, Egypt, and the United Kingdom (U.K.) North Sea. Apache also pursues exploration interests in other countries that may over time result in reportable discoveries and development opportunities.

The downward pressure on oil prices that began in late 2014 continues to impact 2015 results. As compared to third quarter and nine months of 2014, Apache’s average realized oil prices decreased 51 percent and 49 percent, respectively. Additionally, natural gas and natural gas liquids pricing remain significantly lower than 2014.

When prices began to soften late last year, Apache moved swiftly and decisively to address matters within our control: capital spending, overhead, and lease operating costs.

 

    We significantly reduced capital spending in 2015, with third quarter and year-to-date capital spending decreasing 70 percent and 58 percent, respectively, from the comparable 2014 periods. We will continue to adjust our capital spending in response to future commodity price fluctuations, cost realignments, and forecasted operating cash flows.

 

    We have taken and continue to take steps to reduce our operating cost structure. As part of these efforts, we streamlined our organizational structure and closed our regional office in Tulsa, Oklahoma. We have also consolidated our corporate and Houston region employee bases into a single location, which we believe will foster increased collaboration and communication as well as accelerate technology development and transfer among our core asset teams. As a result of our ongoing efforts, general and administrative costs decreased 23 percent and 16 percent in the 2015 third quarter and nine months, respectively, as compared to 2014.

 

    We continue to make significant progress reducing lease operating costs, which on a per-unit basis are 18 and 12 percent lower than the third quarter and first nine months of 2014.

In addition, we have reduced total debt by 22 percent during the current year to $8.8 billion, and we exited the quarter with $1.7 billion in cash and $3.5 billion in available committed borrowing capacity.

Significant operating activities for the quarter include the following:

Overall

 

    Average daily equivalent production, adjusted for asset divestitures, increased 2 percent for the quarter and 5 percent for the nine months when compared to the prior-year periods.

 

    Liquids production for the third quarter of 2015 averaged 348 thousand barrels of oil equivalent per day (Mboe/d), with crude oil representing 82 percent of total liquids production. Liquids production, adjusted for asset divestitures, increased 3 percent from the third quarter of 2014 and 6 percent from the first nine months of 2014.

North America

 

    Onshore equivalent production, adjusted for asset divestitures, was flat for the quarter and up 5 percent for the nine months relative to the 2014 periods. This production performance is notable given that North American onshore exploration and development capital spending was 71 percent and 62 percent lower for the quarter and nine months compared to the prior-year periods.

 

    Year-to-date equivalent production from the Permian Basin region, which accounts for more than half of Apache’s total onshore North American production, increased 7 percent from the prior-year period. The increase in production was achieved despite a 45 percent reduction in exploration and development capital spending in the first nine months of 2015 compared to the prior-year period.

 

27


International and Offshore

 

    In Egypt, third-quarter 2015 gross production of 362 Mboe/d was up 5 percent compared to the third quarter of 2014 as strong growth in higher margin oil production was offset by a decline in lower margin natural gas production. Gross oil production of 214 thousand barrels of oil per day (Mb/d) was up 10 percent compared to the 2014 third quarter as Apache continued its development of the Ptah and Berenice oil discoveries.

 

    North Sea average daily production, adjusted for divestitures, increased by 9 percent for the first nine months of 2015 from the 2014 period on less downtime and greater production efficiencies. Production for the third quarter of 2015, adjusted for divestitures, increased 17 percent to 73 Mboe/d compared to 65 Mboe/d in the prior-year quarter. This increase was primarily driven by a full third quarter of production in 2015, as maintenance performed in the third quarter of 2014 impacted prior year results.

 

    On October 30, 2015, Apache announced five significant wells in the North Sea: three significant exploration discoveries and two notable development wells.

Exploration Discoveries

 

    The K discovery, in the Beryl area, is a significant oil discovery with multiple commercial zones across three distinct fault blocks, including one fault block with over 1,500 feet of net pay. Apache is the operator of this discovery with a 55 percent working interest.

 

    The Corona Discovery, also located in the Beryl area, logged 225 feet total vertical depth net pay in excellent reservoir-quality sandstone. Apache has a 100 percent working interest in this discovery.

 

    The Seagull Discovery confirmed 672 feet of net oil pay over a 1,092-foot column in Triassic-age sands. The well was flow tested with a facility-constrained rate of 8.7 Mb/d and 16 million cubic feet of natural gas per day (MMcf/d) with a very low pressure drawdown. Further appraisal work will continue following the recent acquisition of a multi-azimuth 3-D survey. Apache has a 35 percent working interest in this discovery and will assume operatorship of this license later this year, subject to necessary approvals.

Notable Development Wells

 

    Apache drilled two significant development wells in the Beryl area, which Apache operates. Apache owns a 60.55 percent working interest in both wells. The ACN development well came online in October at a test rate of 11 Mb/d and 30.4 MMcf/d. The L4S pilot well started production in July and had an initial production rate of 2 Mb/d and 45 MMcf/d.

 

28


Results of Operations

Oil and Gas Revenues

The table below presents revenues by geographic region and each region’s percent contribution to revenues for 2015 and 2014.

 

    For the Quarter Ended September 30,     For the Nine Months Ended September 30,  
    2015     2014     2015     2014  
    $     %     $     %     $     %     $     %  
    Value     Contribution     Value     Contribution     Value     Contribution     Value     Contribution  
    ($ in millions)  

Total Oil Revenues:

               

United States

  $ 492       41   $ 1,121       44   $ 1,629       40   $ 3,358       42

Canada

    55       4     140       5     190       4     434       5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

North America

    547       45     1,261       49     1,819       44     3,792       47
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Egypt (1)

    401       33     805       32     1,387       34     2,536       32

North Sea

    265       22     487       19     886       22     1,667       21
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

International (1)

    666       55     1,292       51     2,273       56     4,203       53
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (1)

  $ 1,213       100   $ 2,553       100   $ 4,092       100   $ 7,995       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Gas Revenues:

               

United States

  $ 105       34   $ 210       46   $ 298       33   $ 721       48

Canada

    59       19     112       25     187       21     382       25
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

North America

    164       53     322       71     485       54     1,103       73
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Egypt (1)

    97       31     101       23     300       33     303       20

North Sea

    48       16     28       6     119       13     110       7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

International (1)

    145       47     129       29     419       46     413       27
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (1)

  $ 309       100   $ 451       100   $ 904       100   $ 1,516       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Natural Gas Liquids (NGL)

               

Revenues:

               

United States

  $ 42       84   $ 150       85   $ 139       84   $ 436       82

Canada

    2       4     16       9     10       6     63       12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

North America

    44       88     166       94     149       90     499       94
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Egypt (1)

    2       4     4       2     9       5     10       2

North Sea

    4       8     7       4     8       5     23       4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

International (1)

    6       12     11       6     17       10     33       6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (1)

  $ 50       100   $ 177       100   $ 166       100   $ 532       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Oil and Gas Revenues:

               

United States

  $ 639       41   $ 1,481       47   $ 2,066       40   $ 4,515       45

Canada

    116       7     268       8     387       8     879       9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

North America

    755       48     1,749       55     2,453       48     5,394       54
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Egypt (1)

    500       32     910       29     1,696       33     2,849       28

North Sea

    317       20     522       16     1,013       19     1,800       18
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

International (1)

    817       52     1,432       45     2,709       52     4,649       46
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total (1)

  $ 1,572       100   $ 3,181       100   $ 5,162       100   $ 10,043       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued Operations - Argentina and Australia

               

Oil Revenues

  $ —         $ 200       $ 138       $ 568    

Gas Revenues

    —           87         140         296    

NGL Revenues

    —           —           —           3    
 

 

 

     

 

 

     

 

 

     

 

 

   

Total

  $ —         $ 287       $ 278       $ 867    
 

 

 

     

 

 

     

 

 

     

 

 

   

 

(1)   Includes revenues attributable to a noncontrolling interest in Egypt.

 

29


Production

The table below presents the third-quarter and year-to-date 2015 and 2014 production and the relative increase or decrease from the prior period.

 

    For the Quarter Ended
September 30,
    For the Nine Months Ended
September 30,
 
                Increase                 Increase  
    2015     2014     (Decrease)     2015     2014     (Decrease)  

Oil Volume – b/d

           

United States

    120,412       133,613       (10 %)      124,894       130,675       (4 %) 

Canada

    14,795       17,672       (16 %)      15,812       17,748       (11 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

North America

    135,207       151,285       (11 %)      140,706       148,423       (5 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

Egypt (1)(2)

    91,132       87,499       4     94,356       88,076       7

North Sea

    58,330       55,247       6     59,622       58,636       2
 

 

 

   

 

 

     

 

 

   

 

 

   

International

    149,462       142,746       5     153,978       146,712       5
 

 

 

   

 

 

     

 

 

   

 

 

   

Total

    284,669       294,031       (3 %)      294,684       295,135       0
 

 

 

   

 

 

     

 

 

   

 

 

   

Natural Gas Volume – Mcf/d

           

United States

    445,239       579,188       (23 %)      442,650       589,565       (25 %) 

Canada

    270,027       300,803       (10 %)      280,120       331,470       (15 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

North America

    715,266       879,991       (19 %)      722,770       921,035       (22 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

Egypt (1)(2)

    365,552       377,838       (3 %)      378,367       374,384       1

North Sea

    81,392       50,647       61     62,848       50,209       25
 

 

 

   

 

 

     

 

 

   

 

 

   

International

    446,944       428,485       4     441,215       424,593       4
 

 

 

   

 

 

     

 

 

   

 

 

   

Total

    1,162,210       1,308,476       (11 %)      1,163,985       1,345,628       (13 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

NGL Volume – b/d

           

United States

    54,951       61,712       (11 %)      52,401       57,163       (8 %) 

Canada

    6,440       5,381       20     6,041       6,349       (5 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

North America

    61,391       67,093       (8 %)      58,442       63,512       (8 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

Egypt (1)(2)

    996       726       37     1,080       616       75

North Sea

    1,440       1,294       11     1,053       1,251       (16 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

International

    2,436       2,020       21     2,133       1,867       14
 

 

 

   

 

 

     

 

 

   

 

 

   

Total

    63,827       69,113       (8 %)      60,575       65,379       (7 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

BOE per day (3)

           

United States

    249,569       291,857       (14 %)      251,069       286,099       (12 %) 

Canada

    66,239       73,187       (9 %)      68,541       79,341       (14 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

North America

    315,808       365,044       (13 %)      319,610       365,440       (13 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

Egypt (2)

    153,054       151,198       1     158,498       151,090       5

North Sea

    73,335       64,982       13     71,149       68,255       4
 

 

 

   

 

 

     

 

 

   

 

 

   

International

    226,389       216,180       5     229,647       219,345       5
 

 

 

   

 

 

     

 

 

   

 

 

   

Total

    542,197       581,224       (7 %)      549,257       584,785       (6 %) 
 

 

 

   

 

 

     

 

 

   

 

 

   

Discontinued Operations — Argentina and Australia

           

Oil (b/d)

    —         22,014         10,175       20,086    

Gas (Mcf/d)

    —         201,386         125,831       255,762    

NGL (b/d)

    —         —           —         424    

BOE/d

    —         55,578         31,146       63,138    

 

(1) Gross oil, natural gas, and NGL production in Egypt for the third quarter and nine-month period of 2015 and 2014 were as follows:

 

     For the Quarter      For the Nine Months  
     Ended September 30,      Ended September 30,  
     2015      2014      2015      2014  

Oil (b/d)

     214,097        195,165        205,127        196,938  

Gas (Mcf/d)

     873,418        891,392        865,553        906,751  

NGL (b/d)

     2,406        1,978        2,426        1,780  

 

(2) Includes production volumes per day attributable to a noncontrolling interest in Egypt for the third quarter and nine-month period of 2015 and 2014 of:

 

     For the Quarter      For the Nine Months  
     Ended September 30,      Ended September 30,  
     2015      2014      2015      2014  

Oil (b/d)

     30,671        29,201        31,530        29,259  

Gas (Mcf/d)

     125,657        127,020        127,186        124,836  

NGL (b/d)

     334        242        360        205  

 

(3) The table shows production on a barrel of oil equivalent basis (boe) in which natural gas is converted to an equivalent barrel of oil based on a 6:1 energy equivalent ratio. This ratio is not reflective of the price ratio between the two products.

 

30


Pricing

The table below presents third-quarter and year-to-date 2015 and 2014 pricing and the relative increase or decrease from the prior periods.

 

    For the Quarter Ended
September 30,
    For the Nine Months Ended
September 30,
 
                Increase                 Increase  
    2015     2014     (Decrease)     2015     2014     (Decrease)  

Average Oil Price - Per barrel

           

United States

  $ 44.47     $ 91.26       (51 %)    $ 47.78     $ 94.14       (49 %) 

Canada

    40.07       85.43       (53 %)      44.00       89.45       (51 %) 

North America

    43.99       90.58       (51 %)      47.36       93.58       (49 %) 

Egypt

    47.84       100.06       (52 %)      53.86       105.50       (49 %) 

North Sea

    49.46       95.80       (48 %)      54.42       104.13       (48 %) 

International

    48.47       98.41       (51 %)      54.08       104.95       (48 %) 

Total (1)

    46.34       94.38       (51 %)      50.87       99.23       (49 %) 

Average Natural Gas Price - Per Mcf

           

United States

  $ 2.57     $ 3.94       (35 %)    $ 2.47     $ 4.48       (45 %) 

Canada

    2.39       4.04       (41 %)      2.44       4.22       (42 %) 

North America

    2.50       3.97       (37 %)      2.46       4.39       (44 %) 

Egypt

    2.87       2.91       (1 %)      2.90       2.96       (2 %) 

North Sea

    6.41       6.10       5     6.95       8.06       (14 %) 

International

    3.51       3.29       7     3.48       3.57       (2 %) 

Total (2)

    2.89       3.75       (23 %)      2.84       4.13       (31 %) 

Average NGL Price - Per barrel

           

United States

  $ 8.20     $ 26.39       (69 %)    $ 9.70     $ 27.96       (65 %) 

Canada

    3.23       33.50       (90 %)      6.12       36.40       (83 <